{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Instructions, Start Here","Summary","Data Information","Mapping Information","Template","Developer Notes","LookupTables","Example"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":18,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions, Start Here","index":0,"n_rows":58,"n_cols":1,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
["Mental Health/Substance Use Disorder (MHSUD)\nFinancial Requirement Parity Workbook for Plan Year (PY) 2025\nIndividual or Small Group Market Rate Filing"]
["Last Updated: 4/9/2024"]
[]
["Purpose"]
["● Issuers and plans must comply with the federal Mental Health Parity and Addiction Equity Act of 2008 (MHPAEA) and related regulations and guidance such as Chapter 284-43 WAC Subchapter K, Mental Health and Substance Use Disorder. For ease of reference highlighted excerpts of relevant citations are included at the bottom of this page.\n\n● Financial requirements and treatment limitations applicable to mental health/substance use disorder (MHSUD) benefits cannot be more restrictive than those applicable to medical/surgical benefits. This workbook provides a framework to demonstrate compliance with these financial requirements. \n\n● Populate this workbook in addition to the Word document that further certifies parity of Mental Health and Substance Use Disorder Financial Requirements.\n     "]
[]
["'Summary' Worksheet"]
["● Populate only one 'Summary' worksheet for each Excel file. \n   Unless file size limitations dictate otherwise, only create one Excel file per filing.\n   See specific instructions on the 'Summary' worksheet. \n\n● Note that the [GENERATE TESTING TEMPLATES] macro button on the Summary worksheet creates one testing worksheet per plan, using the HIOS Plan ID field for the tab names.\n     "]
[]
["'Data Information' Worksheet"]
["● Populate only one 'Data Information' worksheet for each Excel file. \n   See specific instructions on the 'Data Information' worksheet.\n      "]
[]
["'Mapping Information' Worksheet"]
["● Populate only one 'Mapping Information' worksheet for each Excel file. \n   See specific instructions on the 'Mapping Information' worksheet.\n     "]
[]
["'Template' Worksheet - One worksheet for each plan"]
["● PARITY PASS/FAIL RESULTS, BY BENEFIT CLASSIFICATION"]
["● Results By Benefit Classification:\n   For each benefit classification, make a selection in the second column (labeled column \"B\"). Select \"Yes\" if all cost shares for medical/surgical services in the benefit classification are the same as those for MH/SUD services in the benefit classification; consider cost shares in terms of deductible, copay, coinsurance, and out-of-pocket maximum.\n   Note: The remaining columns will auto-update based on entries here and elsewhere in the file."]
["---- IMPORTANT ----\nTest results will appear in this table after all PART 1 and PART 2 entries are made in the worksheet.\nNo Benefit Classification results should reflect \"Fail\" after all PART 1 and 2 entries have been made.\nIf any result still reflects \"Fail\" after all entries have been made, please revisit PART 1 and 2 entries. Check that information was entered accurately and flows through as expected. If needed, edit the plan's medical/surgical and/or MHSUD service financial requirements to bring the results into compliance."]
["● Testing Options (located to the right of Results by Benefit Classification):\n   ○ Out-of-network Tier?\n        If out-of-network benefits apply, select \"Yes;\" if not, select \"No.\" \n        When \"No,\" you can leave blank the corresponding out-of-network section(s) in the upcoming PARTS 1 and 2.\n    \n   ○ Outpatient Benefit Testing:\n        Indicate whether outpatient parity will be demonstrated \"All Combined\" or with \"Office Visits Separate.\" \n        Select \"All Combined\" to use the single outpatient classification.\n        Select \"Office Visits Separate\" to use the subclassifications described in WAC 284-43-7020(6), \n           namely (i) Office visits (a.k.a. Outpatient - Office visits) and \n           (ii) All other outpatient items and services (a.k.a. Outpatient - all other).\n"]
["● PART 1 -- COST SHARES FOR MEDICAL/SURGICAL BENEFITS, BY BENEFIT CLASSIFICATION"]
["For each benefit classification/subclassification that requires testing (see table Results by Benefit Classification):\n   List services and cost shares for covered medical/surgical benefits + other embedded non-MHSUD benefits like pediatric dental. \n   Include every possible financial requirement type and level for each benefit classification/subclassification. \n   Include preventive services and other services with no cost shares. \n"]
["● Service Description:\n  Briefly describe the service. \n  Be consistent with what is in the 'Mapping Information' worksheet in this file, the Form filing, \n     the Plans and Benefits Template (PBT) in the Binder filing, the Benefit Components's file, \n     and other information in this rate filing.\n"]
["● Cost-Share Description:\n   Describe the member's cost-shares. \n   Be consistent with what is in the Form filing, the Plans and Benefits Template (PBT) in the Binder filing, \n      the Benefit Components's file, and other information in this rate filing."]
["● Plan Projected Allowed Amount:\n   Enter a projected \"allowed\" dollar amount for each plan and listed service. \n   Reminder: Dollar amounts should reflect what the plan \"allows,\" before accounting for enrollee cost sharing \n      and should be consistent with projections for the rate filing. The amounts should generally be specific to each plan. \n      [WAC 284-43-7040(1)(c)]\n"]
["● Deductible:\n   Enter the deductible level that applies to each service. If not subject to deductible, enter \"N/A\".\n   Every row in PART 1 should have a deductible value entered of \"N/A\" or greater than $0.  \n   In other words: The deductible should only be blank in extra data rows \n      or if an entire benefit classification section is not used  (e.g., when there are no out-of-network benefits).\n"]
["● Copayment:\n   Enter the copayment level that applies to each service. If not applicable, enter \"N/A\".\n"]
["● Coinsurance:\n   Enter the coinsurance level that applies to each service. If not applicable, enter \"N/A\".\n"]
["● Out-of-Pocket Maximum (OOPM):\n   Enter the OOPM level that applies to each service. If not applicable, enter \"N/A\".\n"]
["● No Cost Share:\n   Leave this column blank unless the member has no cost share for the service. \n   If no cost share applies, enter \"x\" in this column and enter \"N/A\" for Deductible, Copayment, Coinsurance, and OOPM.\n"]
["● PART 2 -- ANALYSIS OF MHSUD FINANCIAL REQUIREMENT PARITY, BY BENEFIT CLASSIFICATION"]
["Note: the remaining columns of the top table will auto-populate after entries are made throughout PARTS 1 and 2.\nFor each benefit classification/subclassification that requires testing (see table Results by Benefit Classification):\n● MHSUD Cost Shares in Plan Design:\n   Indicate the plan design's MHSUD benefit financial requirements for each benefit classification/subclassification.\n   If a particular type of financial requirement does not apply, enter \"N/A\".\n"]
["● Step 1 Substantially All:\n   This table will auto-populate from PARTS 1 and 2.\n   Confirm details appear as expected. If not, revisit information entered elsewhere in PARTS 1 and 2.\n"]
["● Step 2 Predominant Level:\n   For each financial type that passed the Step 1 Substantially All test:\n      Inputs are required in each section. \n      Enter every unique amount (a.k.a. level), from smallest to largest, separately by financial requirement type \n         (i.e., deductible, copayment, coinsurance, and OOPM). \n      If a particular type of financial requirement does not apply, simply leave blank those value fields.\n"]
["If you need room to enter additional unique amounts for a particular type of financial requirement, you can insert rows. \n   For example, to enter an additional deductible amount, insert a row above the \"Total\" row in the deductible table; \n   to do so, click in the bottom-right white cell of the deductible section and click [Tab]."]
["The remaining fields will auto-populate using other information from PARTS 1 and 2. \nConfirm details flow through as expected. If not, revisit information entered elsewhere in PARTS 1 and 2.\n"]
[]
["Sample of Relevant Requirements, Citations, and Definitions"]
["1. Mental Health Parity and Addiction Equity Act of 2008 (MHPAEA)\nand Chapter 284-43 WAC Subchapter K, Mental Health and Substance Use Disorder: \nFinancial requirements applicable to mental health/substance use disorder (MHSUD) benefits cannot be more restrictive than those applicable to medical/surgical benefits."]
["2. Financial requirements:\n[WAC 284-43-7010] Financial requirements are cost sharing measures such as deductibles, copayments, coinsurance, and out-of-pocket maximums but do not include aggregate lifetime or annual dollar limits."]
["3. See WAC 284-43-7010 for descriptions of \"Medical/surgical benefits,\" \"Mental health benefits,\" and \"Substance use disorder benefits.\""]
["4. Substantially all:\n[WAC 284-43-7010] A type of financial requirement or quantitative treatment limitation is considered to apply to substantially all medical/surgical benefits in a classification of benefits if it applies to at least two-thirds of all medical/surgical benefits in that classification as determined by WAC 284-43-7040(2)(a)."]
["5. Predominant level:\n[WAC 284-43-7010] If a type of financial requirement or quantitative treatment limitation applies to substantially all medical/surgical benefits in a classification, the predominant level is the level that applies to more than one-half of the medical/surgical benefits in that classification subject to the financial requirement or quantitative treatment limitation."]
["6. Data used in the calculations:\n[WAC 284-43-7040(1)(c)] The determination of the portion of medical/surgical benefits in a classification of benefits subject to a financial requirement or quantitative treatment limitation (or subject to any level of a financial requirement or quantitative treatment limitation) is based on the dollar amount of all plan payments for medical/surgical benefits in the classification expected to be paid under the plan for the plan year. \nSee WAC 284-43-7040(1)(c) (i) and (ii) for additional details."]
["7. Classification of Benefits [WAC 284-43-7020]:"]
["a) Inpatient, in-network:"]
["Benefits furnished on an inpatient basis and within a network of providers established or recognized under a plan or health insurance coverage."]
["b) Inpatient, out-of-network:"]
["Benefits furnished on an inpatient basis and outside any network of providers established or recognized under a plan or health insurance coverage; also includes inpatient benefits under a plan (or health insurance coverage) that has no network of providers."]
["c) Outpatient, in-network:"]
["Benefits furnished on an outpatient basis and within a network of providers established or recognized under a plan or health insurance coverage. \nNote: outpatient can optionally be subclassified into \"Office Visits\" and \"All Other Outpatient Items and Services.\""]
["d) Outpatient, out-of-network:"]
["Benefits furnished on an outpatient basis and outside any network of providers established or recognized under a plan or health insurance coverage; also includes outpatient benefits under a plan (or health insurance coverage) that has no network of providers. \nNote: outpatient can optionally be subclassified into \"Office Visits\" and \"All Other Outpatient Items and Services.\""]
["e) Emergency care:"]
["Benefits for treatment of an emergency condition related to a mental health or substance use disorder. \nSuch benefits must comply with the requirements for emergency medical services in RCW 48.43.093. \nMedically necessary detoxification must be covered as an emergency medical condition according to RCW 48.43.093, and may be provided in hospitals licensed under chapter 70.41 RCW. Medically necessary detoxification services must not require prenotification."]
["f) Prescription drugs: "]
["Benefits for prescription drugs."]

{"sheet":"Summary","index":1,"n_rows":31,"n_cols":5,"rows_kept":31,"cut":false,"hidden":false,"merged":[[23,1,23,4],[16,2,16,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[18,1,18,4],[22,1,22,4]]}
["MHSUD Financial Requirement Parity Testing -- Summary"]
[]
["Issuer and Filing Information"]
[]
[null,"Issuer Name:","<<Enter Issuer Name>>"]
[null,"HIOS Issuer ID:","<<Enter HIOS Issuer ID #####>>"]
[null,"Market:","Select Market"]
[null,"Plan Year:",2025]
[null,"State Filing Tracking Number:","<<Enter State Tracking ######>>"]
[]
["Worksheet Instructions"]
[]
[null,"Step 1) In your Excel application, ensure macros are enabled and calculations are set to automatic."]
[null,"Step 2) Enter Plans.\n     ● List HIOS Plan IDs and Plan Names in the first two columns of the table below. Include silver base and CSR plan variants. \n     ● When a plan has multiple in-network tiers, load information for each tier. Enter each in-network tier here in this file as a separate \"plan\" record with the plan ID formatted as \"12345WA0010001_INN-T1.\" This will create a separate worksheet for each in-network tier and allows for parity to be analyzed for each tier.\n     ● Confirm all HIOS Plan IDs are included in the table-object and then remove any extra rows in the table. \n     ● For ease of review, we request that plans in this file be in the same order as they are in the Benefit Components' file."]
[null,"Step 3) Click the button below to start the macro that generates the testing worksheets."]
[]
[null,null,"Note: The macro creates a testing template for each Plan ID listed in the table below. It also links the IDs in the table to its worksheet."]
[]
[null,"Step 4) Populate each testing worksheet with the corresponding plan's information."]
[]
[null,null,"This format is used for cells that need user input"]
[]
[null,"Step 5) Prior to submitting this file as part of the rate filing, remove the \"Example\" sheet from the workbook."]
[null,"Step 6) After completing all plan testing worksheets, save a copy of the workbook in Excel and PDF formats and include both as part of your rate filing submission."]
[]
["Testing Summary"]
[]
[null,"HIOS Plan ID","Plan Name","Test Results","Notes"]
[null,"12345WA0010001_INN-T1","Plan 1",{"$f":"IFERROR(INDIRECT(\"'\"&tbl_Summary[[#This Row],[HIOS Plan ID]]&\"'!TestResult\"),\"Enter Plan ID in column 1\")","v":"Enter Plan ID in column 1"}]
[null,"<<Enter HIOS Plan ID>>","<<Enter Plan Name>>",{"$f":"IFERROR(INDIRECT(\"'\"&tbl_Summary[[#This Row],[HIOS Plan ID]]&\"'!TestResult\"),\"Enter Plan ID in column 1\")","v":"Enter Plan ID in column 1"}]
[null,"<<Enter HIOS Plan ID>>","<<Enter Plan Name>>",{"$f":"IFERROR(INDIRECT(\"'\"&tbl_Summary[[#This Row],[HIOS Plan ID]]&\"'!TestResult\"),\"Enter Plan ID in column 1\")","v":"Enter Plan ID in column 1"}]

{"sheet":"Data Information","index":2,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["MHSUD Financial Requirement Parity Testing"]
["Testing Data Information"]
[]
["Instructions: Provide information about the data used to test parity."]
["Item #","Task"]
[1,"Identify the data source used to estimate allowed claims for the purpose of MHSUD financial requirement parity testing. This refers to the allowed amounts by service entered in Part 1 of each plan's testing worksheet."]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]
[]
[2,"Identify the period (i.e., date range) represented in the data."]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]
[]
[3,"Address the credibility of the data used in your MHSUD financial requirement parity testing."]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]
[]
[4,"Identify whether the data is consistent with the data in your URRT.\nIf not, explain why it is not consistent and why it is appropriate."]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]
[]
[5,"If data other than WA plan data was used, what is the source, and why is it appropriate for MHSUD financial requirement parity testing purposes?"]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]
[]
[6,"If testing data is not consistent with URRT data, summarize material adjustments made to the data."]
[null,"<<Enter your response here; you may add rows as needed to address this item>>"]

{"sheet":"Mapping Information","index":3,"n_rows":22,"n_cols":3,"rows_kept":22,"cut":false,"hidden":false,"merged":[[8,0,8,2],[5,0,5,2],[4,0,4,2],[6,0,6,2],[7,0,7,2]]}
["MHSUD Financial Requirement Parity Testing "]
["Mapping Medical/Surgical Services to Benefit Classifications"]
[]
["Instructions"]
["Purpose:  Show how medical/surgical services map to benefit classifications used in PART 1 of the testing worksheets."]
[]
["Service Description column:\n      List all services used to test parity. If additional rows are needed, add rows to the table. \n      Enter descriptions exactly as they are entered in PART 1 of the testing worksheets.\n"]
["Mapped Benefit Classification column:\n      Select the parity testing benefit classification assigned to each medical/surgical service:\n            Inpatient,  Outpatient - Office Visits*,  Outpatient - All Other*,  Emergency Care, or  Prescription Drugs. \n      *Note 1: If ALL plans test parity with the combined Outpatient classification, \n            you may enter \"Outpatient\" instead of \"Outpatient - Office Visits\" and \"Outpatient - All Other\".\n      *Note 2: If ANY plan tests parity using Outpatient subclassifications, \n            choose either \"Outpatient - Office Visits\" or \"Outpatient - All Other\" for each outpatient medical/surgical service."]
["Notes column:  Explain any differences by plan."]
[]
["Mapping Table"]
["Service Description","Mapped Benefit Classification","Notes"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]
["<<Enter service description>>","<<select testing classification>>"]

{"sheet":"Template","index":4,"n_rows":108,"n_cols":90,"rows_kept":108,"cut":false,"hidden":false,"merged":[[53,51,56,53],[53,60,56,62],[53,69,56,71],[53,78,56,80],[53,87,56,89],[16,2,17,2],[16,3,17,3],[16,10,17,10],[16,11,17,11],[68,46,70,50],[53,6,56,8],[53,15,56,17],[53,24,56,26],[53,33,56,35],[53,42,56,44],[16,4,17,4],[68,73,70,77],[68,82,70,86],[68,1,70,5],[68,10,70,14],[68,19,70,23],[68,28,70,32],[68,37,70,41],[68,55,70,59],[68,64,70,68],[77,46,79,50],[88,46,90,50],[99,46,101,50],[77,28,79,32],[88,28,90,32],[99,28,101,32],[77,37,79,41],[88,37,90,41],[99,37,101,41],[77,10,79,14],[88,10,90,14],[99,10,101,14],[77,19,79,23],[88,19,90,23],[99,19,101,23],[16,1,17,1],[77,82,79,86],[88,82,90,86],[99,82,101,86],[77,55,79,59],[88,55,90,59],[99,55,101,59],[77,64,79,68],[88,64,90,68],[99,64,101,68],[77,73,79,77],[88,73,90,77],[99,73,101,77],[77,1,79,5],[88,1,90,5],[99,1,101,5]]}
["MHSUD Financial Requirement (a.k.a. Cost Share) Parity Testing",null,null,null,null,null,null,null,null,null,"Workbook Info",null,null,null,null,null,null,null,null,{"$f":"T32","v":"Benefit Classification"},{"$f":"U32","v":"(3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,{"$f":"AC32","v":"Benefit Classification"},{"$f":"AD32","v":"(3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,{"$f":"AL32","v":"Benefit Classification"},{"$f":"AM32","v":"(3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,{"$f":"AU32","v":"Benefit Classification"},{"$f":"AV32","v":"(4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,{"$f":"BD32","v":"Benefit Classification"},{"$f":"BE32","v":"(4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,{"$f":"BM32","v":"Benefit Classification"},{"$f":"BN32","v":"(4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,{"$f":"BV32","v":"Benefit Classification"},{"$f":"BW32","v":"(5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,{"$f":"CE32","v":"Benefit Classification"},{"$f":"CF32","v":"(6) Prescription Drugs,  (RX )"}]
[]
[null,"Issuer / Market:",{"$f":"IF(LEFT(IssuerName,2)=\"<<\",\"<<Go back to 'Summary' tab and enter Issuer Name>>\",IssuerName)","v":"<<Go back to 'Summary' tab and enter Issuer Name>>"},null,null,null,null,null,null,null,"Link back to Summary Sheet"]
[null,"Market:",{"$f":"IF(Market=\"Select Market\",\"<<Go back to 'Summary' tab and select the market for this filing>>\",Market)","v":"<<Go back to 'Summary' tab and select the market for this filing>>"},null,null,null,null,null,null,null,"User Inputs Cell Format"]
[null,"State Filing Tracking Number:",{"$f":"IF(LEFT(StateTracker,2)=\"<<\",\"<<Go back to 'Summary' tab and enter state filing tracking number>>\",StateTracker)","v":"<<Go back to 'Summary' tab and enter state filing tracking number>>"},null,null,null,null,null,null,null,"See the Example worksheet for additional details."]
[]
["PLAN INFORMATION"]
[]
[null,"Plan Name:",null,null,null,null,null,null,null,null,"<<<<This will auto populate from summary sheet macro"]
[null,"Plan ID:",null,null,null,null,null,null,null,null,"<<<<This will auto populate from summary sheet macro"]
[null,"CSR Variant Description:",null,null,null,null,null,null,null,null,"<<<<If the plan is a CSR variant, identify it here. Otherwise, leave the field blank."]
["PARITY PASS/FAIL RESULTS, BY BENEFIT CLASSIFICATION"]
[]
[null,"Overall Result:",{"$f":"IF(AND(E19=\"Pass\",E20=\"Pass\",E25=\"Pass\",E26=\"Pass\"),\"Pass\",\"Fail\")","v":"Fail"}]
[]
[null,"Results By Benefit Classification",null,null,null,null,null,null,null,null,"Testing Options"]
[null,"A. Benefit Classification","B. Do the MHSUD cost shares match all Medical/Surgical cost shares in the Benefit Classification?","C. Test Required?","D. Test Results","E. By Network Tier",null,null,null,null,"Option","Selection"]
[null,null,null,null,null,"E1.\nIn-Network","E2. \nOut-of-Network"]
[null,"Inpatient","Select Input",{"$f":"IF(C19=\"Yes\",\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(D19=\"No\",\"Pass\",IF(AND(F19=\"Pass\",G19=\"Pass\"),\"Pass\",\"Fail\"))","v":"Fail"},{"$f":"E58","v":"Fail"},{"$f":"IF(L19=\"No\",\"Pass\",N58)","v":"Pass"},null,null,null,"Out-of-Network Tier?","Select Input"]
[null,"Outpatient","Select Input",{"$f":"IF(C20=\"Yes\",\"No\",\"Yes\")","v":"Yes"},{"$f":"IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",E23=\"Pass\",E24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",E21=\"Pass\"),\"Pass\",\"Fail\")))","v":"Fail"},{"$f":"IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",F23=\"Pass\",F24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",F21=\"Pass\"),\"Pass\",\"Fail\")))","v":"Fail"},{"$f":"IF(L19=\"No\",\"Pass\",IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",G23=\"Pass\",G24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",G21=\"Pass\"),\"Pass\",\"Fail\"))))","v":"Fail"},null,null,null,"Outpatient Benefit Testing","Select Input"]
[null,"Outpatient - All Services Combined","No",{"$f":"IF(L20=\"All Combined\",IF(C21=\"No\",\"Yes\",\"No\"),\"No\")","v":"No"},{"$f":"IF(D21=\"No\",\"Pass\",IF(AND(F21=\"Pass\",G21=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D21=\"Yes\",W58,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D21=\"Yes\",AX58,\"Pass\"))","v":"Pass"}]
[null,"Outpatient - Office Visits Separate"]
[null,"Outpatient - Office Visits","Select an entry",{"$f":"IF(L20=\"Office Visits Separate\",IF(C23=\"No\",\"Yes\",\"No\"),\"No\")","v":"No"},{"$f":"IF(D23=\"No\",\"Pass\",IF(AND(F23=\"Pass\",G23=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D23=\"Yes\",AF58,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D23=\"Yes\",BG58,\"Pass\"))","v":"Pass"}]
[null,"Outpatient - All Other","Select an entry",{"$f":"IF(L20=\"Office Visits Separate\",IF(C24=\"No\",\"Yes\",\"No\"),\"No\")","v":"No"},{"$f":"IF(D24=\"No\",\"Pass\",IF(AND(F24=\"Pass\",G24=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D24=\"Yes\",AO58,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D24=\"Yes\",BP58,\"Pass\"))","v":"Pass"}]
[null,"Emergency Care","Select Input","Yes",{"$f":"IF(D25=\"No\",\"Pass\",BY58)","v":"Fail"}]
[null,"Prescription Drugs","Select Input","Yes",{"$f":"IF(D26=\"No\",\"Pass\",CH58)","v":"Fail"}]
[]
["PART 1"]
["COST SHARES FOR MEDICAL/SURGICAL BENEFITS, BY BENEFIT CLASSIFICATION"]
[]
[]
[null,"Benefit Classification",{"$f":"\"(\" &C37&\") \"&C35&\", \"&SUBSTITUTE(C36,\"N/A\",\"\")&\" (\"&D37&\")\"","v":"(1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &L37&\") \"&L35&\", \"&SUBSTITUTE(L36,\"N/A\",\"\")&\" (\"&M37&\")\"","v":"(2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &U37&\") \"&U35&\", \"&SUBSTITUTE(U36,\"N/A\",\"\")&\" (\"&V37&\")\"","v":"(3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AD37&\") \"&AD35&\", \"&SUBSTITUTE(AD36,\"N/A\",\"\")&\" (\"&AE37&\")\"","v":"(3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AM37&\") \"&AM35&\", \"&SUBSTITUTE(AM36,\"N/A\",\"\")&\" (\"&AN37&\")\"","v":"(3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AV37&\") \"&AV35&\", \"&SUBSTITUTE(AV36,\"N/A\",\"\")&\" (\"&AW37&\")\"","v":"(4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BE37&\") \"&BE35&\", \"&SUBSTITUTE(BE36,\"N/A\",\"\")&\" (\"&BF37&\")\"","v":"(4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BN37&\") \"&BN35&\", \"&SUBSTITUTE(BN36,\"N/A\",\"\")&\" (\"&BO37&\")\"","v":"(4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BW37&\") \"&BW35&\", \"&SUBSTITUTE(BW36,\"N/A\",\"\")&\" (\"&BX37&\")\"","v":"(5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &CF37&\") \"&CF35&\", \"&SUBSTITUTE(CF36,\"N/A\",\"\")&\" (\"&CG37&\")\"","v":"(6) Prescription Drugs,  (RX )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:","Use this table if you are testing all outpatient services combined.",null,null,null,null,null,null,null,"Notes:","Use this table if you are separately testing outpatient office visits and all other outpatient services.",null,null,null,null,null,null,null,"Notes:",{"$f":"AD33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."},null,null,null,null,null,null,null,"Notes:","Use this table if you are testing all outpatient services combined.",null,null,null,null,null,null,null,"Notes:",{"$f":"AD33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."},null,null,null,null,null,null,null,"Notes:",{"$f":"BE33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."}]
[]
[null,"Classification","Inpatient",{"$f":"VLOOKUP(C35,LookupTables!$F$4:$G$9,2,FALSE)","v":"IP"},null,null,null,null,null,null,"Classification","Inpatient",{"$f":"VLOOKUP(L35,LookupTables!$F$4:$G$9,2,FALSE)","v":"IP"},null,null,null,null,null,null,"Classification","Outpatient",{"$f":"VLOOKUP(U35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP"},null,null,null,null,null,null,"Classification","Outpatient - Office Visits",{"$f":"VLOOKUP(AD35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-OV"},null,null,null,null,null,null,"Classification","Outpatient - All Other",{"$f":"VLOOKUP(AM35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-AO"},null,null,null,null,null,null,"Classification","Outpatient",{"$f":"VLOOKUP(AV35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP"},null,null,null,null,null,null,"Classification","Outpatient - Office Visits",{"$f":"VLOOKUP(BE35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-OV"},null,null,null,null,null,null,"Classification","Outpatient - All Other",{"$f":"VLOOKUP(BN35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-AO"},null,null,null,null,null,null,"Classification","Emergency Care",{"$f":"VLOOKUP(BW35,LookupTables!$F$4:$G$9,2,FALSE)","v":"ER"},null,null,null,null,null,null,"Classification","Prescription Drugs",{"$f":"VLOOKUP(CF35,LookupTables!$F$4:$G$9,2,FALSE)","v":"RX"}]
[null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(C36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(L36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(U36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(AD36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(AM36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(AV36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(BE36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(BN36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","N/A",{"$f":"VLOOKUP(BW36,LookupTables!$C$4:$D$6,2,0)","v":""},null,null,null,null,null,null,"Network (In/Out)","N/A",{"$f":"VLOOKUP(CF36,LookupTables!$C$4:$D$6,2,0)","v":""}]
[null,"Classification Code",1,{"$f":"D35&\" \"&D36","v":"IP INN"},null,null,null,null,null,null,"Classification Code",2,{"$f":"M35&\" \"&M36","v":"IP OON"},null,null,null,null,null,null,"Classification Code",3,{"$f":"V35&\" \"&V36","v":"OP INN"},null,null,null,null,null,null,"Classification Code","3a",{"$f":"AE35&\" \"&AE36","v":"OP-OV INN"},null,null,null,null,null,null,"Classification Code","3b",{"$f":"AN35&\" \"&AN36","v":"OP-AO INN"},null,null,null,null,null,null,"Classification Code",4,{"$f":"AW35&\" \"&AW36","v":"OP OON"},null,null,null,null,null,null,"Classification Code","4a",{"$f":"BF35&\" \"&BF36","v":"OP-OV OON"},null,null,null,null,null,null,"Classification Code","4b",{"$f":"BO35&\" \"&BO36","v":"OP-AO OON"},null,null,null,null,null,null,"Classification Code",5,{"$f":"BX35&\" \"&BX36","v":"ER "},null,null,null,null,null,null,"Classification Code",6,{"$f":"CG35&\" \"&CG36","v":"RX "}]
[null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&D37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_IPINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&M37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_IPOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&V37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AE37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOVINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AN37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPAOINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AW37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BF37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOVOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BO37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPAOOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BX37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_ER_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&CG37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_RX_P1"},null,null,null,"Number of Rows","6"]
[null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\"."]
[null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")"]
[null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>"]
[]
[]
[]
[]
[]
[null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_RX_P1[Plan Projected Allowed Amount])","v":0}]
[]
["PART 2"]
["ANALYSIS OF MHSUD FINANCIAL REQUIREMENT PARITY, BY BENEFIT CLASSIFICATION"]
[]
[null,{"$f":"\"Financial Parity for \"&C32","v":"Financial Parity for (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&L32","v":"Financial Parity for (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&U32","v":"Financial Parity for (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AD32","v":"Financial Parity for (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AM32","v":"Financial Parity for (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AV32","v":"Financial Parity for (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BE32","v":"Financial Parity for (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BN32","v":"Financial Parity for (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BW32","v":"Financial Parity for (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&CF32","v":"Financial Parity for (6) Prescription Drugs,  (RX )"}]
[null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design"]
[null,"Deductible",null,{"$f":"IF(OR(E61=\"Fail\",E61=\"N/A\"),E61,MAX(tbl_IPINN_P2Ded[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(C54=\"\",C54=\"N/A\"),E61=\"N/A\"),\"N/A\",IF(AND(OR(D54=\"N/A\",D54=\"Fail\"),OR(C54=\"N/A\",C54=\"Not Applicable\")),\"Pass\",IF(D54=\"Fail\",D54,IF(C54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(D54<>\"N/A\",D54<>\"Fail\",OR(AND(C54<=D54,C54>=0),C54=\"N/A\",C54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(N61=\"Fail\",N61=\"N/A\"),N61,MAX(tbl_IPOON_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(L54=\"\",L54=\"N/A\"),N61=\"N/A\"),\"N/A\",IF(AND(OR(M54=\"N/A\",M54=\"Fail\"),OR(L54=\"N/A\",L54=\"Not Applicable\")),\"Pass\",IF(M54=\"Fail\",M54,IF(L54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(M54<>\"N/A\",M54<>\"Fail\",OR(AND(L54<=M54,L54>=0),L54=\"N/A\",L54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(W61=\"Fail\",W61=\"N/A\"),W61,MAX(tbl_OPINN_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(U54=\"\",U54=\"N/A\"),W61=\"N/A\"),\"N/A\",IF(AND(OR(V54=\"N/A\",V54=\"Fail\"),OR(U54=\"N/A\",U54=\"Not Applicable\")),\"Pass\",IF(V54=\"Fail\",V54,IF(U54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(V54<>\"N/A\",V54<>\"Fail\",OR(AND(U54<=V54,U54>=0),U54=\"N/A\",U54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(AF61=\"Fail\",AF61=\"N/A\"),AF61,MAX(tbl_OPOVINN_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AD54=\"\",AD54=\"N/A\"),AF61=\"N/A\"),\"N/A\",IF(AND(OR(AE54=\"N/A\",AE54=\"Fail\"),OR(AD54=\"N/A\",AD54=\"Not Applicable\")),\"Pass\",IF(AE54=\"Fail\",AE54,IF(AD54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AE54<>\"N/A\",AE54<>\"Fail\",OR(AND(AD54<=AE54,AD54>=0),AD54=\"N/A\",AD54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(AO61=\"Fail\",AO61=\"N/A\"),AO61,MAX(tbl_OPAOINN_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AM54=\"\",AM54=\"N/A\"),AO61=\"N/A\"),\"N/A\",IF(AND(OR(AN54=\"N/A\",AN54=\"Fail\"),OR(AM54=\"N/A\",AM54=\"Not Applicable\")),\"Pass\",IF(AN54=\"Fail\",AN54,IF(AM54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AN54<>\"N/A\",AN54<>\"Fail\",OR(AND(AM54<=AN54,AM54>=0),AM54=\"N/A\",AM54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(AX61=\"Fail\",AX61=\"N/A\"),AX61,MAX(tbl_OPOON_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AV54=\"\",AV54=\"N/A\"),AX61=\"N/A\"),\"N/A\",IF(AND(OR(AW54=\"N/A\",AW54=\"Fail\"),OR(AV54=\"N/A\",AV54=\"Not Applicable\")),\"Pass\",IF(AW54=\"Fail\",AW54,IF(AV54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AW54<>\"N/A\",AW54<>\"Fail\",OR(AND(AV54<=AW54,AV54>=0),AV54=\"N/A\",AV54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BG61=\"Fail\",BG61=\"N/A\"),BG61,MAX(tbl_OPOVOON_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BE54=\"\",BE54=\"N/A\"),BG61=\"N/A\"),\"N/A\",IF(AND(OR(BF54=\"N/A\",BF54=\"Fail\"),OR(BE54=\"N/A\",BE54=\"Not Applicable\")),\"Pass\",IF(BF54=\"Fail\",BF54,IF(BE54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BF54<>\"N/A\",BF54<>\"Fail\",OR(AND(BE54<=BF54,BE54>=0),BE54=\"N/A\",BE54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BP61=\"Fail\",BP61=\"N/A\"),BP61,MAX(tbl_OPAOOON_P2Ded[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BN54=\"\",BN54=\"N/A\"),BP61=\"N/A\"),\"N/A\",IF(AND(OR(BO54=\"N/A\",BO54=\"Fail\"),OR(BN54=\"N/A\",BN54=\"Not Applicable\")),\"Pass\",IF(BO54=\"Fail\",BO54,IF(BN54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BO54<>\"N/A\",BO54<>\"Fail\",OR(AND(BN54<=BO54,BN54>=0),BN54=\"N/A\",BN54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BY61=\"Fail\",BY61=\"N/A\"),BY61,MAX(tbl_ER_P2Ded[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(BW54=\"\",BW54=\"N/A\"),BY61=\"N/A\"),\"N/A\",IF(AND(OR(BX54=\"N/A\",BX54=\"Fail\"),OR(BW54=\"N/A\",BW54=\"Not Applicable\")),\"Pass\",IF(BX54=\"Fail\",BX54,IF(BW54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BX54<>\"N/A\",BX54<>\"Fail\",OR(AND(BW54<=BX54,BW54>=0),BW54=\"N/A\",BW54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(CH61=\"Fail\",CH61=\"N/A\"),CH61,MAX(tbl_RX_P2Ded[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(CF54=\"\",CF54=\"N/A\"),CH61=\"N/A\"),\"N/A\",IF(AND(OR(CG54=\"N/A\",CG54=\"Fail\"),OR(CF54=\"N/A\",CF54=\"Not Applicable\")),\"Pass\",IF(CG54=\"Fail\",CG54,IF(CF54=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(CG54<>\"N/A\",CG54<>\"Fail\",OR(AND(CF54<=CG54,CF54>=0),CF54=\"N/A\",CF54=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,"xx"]
[null,"Copayment",null,{"$f":"IF(OR(E62=\"Fail\",E62=\"N/A\"),E62,MAX(tbl_IPINN_P2Cop[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(C55=\"\",C55=\"N/A\"),E62=\"N/A\"),\"N/A\",IF(AND(OR(D55=\"N/A\",D55=\"Fail\"),OR(C55=\"N/A\",C55=\"Not Applicable\")),\"Pass\",IF(D55=\"Fail\",D55,IF(C55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(D55<>\"N/A\",D55<>\"Fail\",OR(AND(C55<=D55,C55>=0),C55=\"N/A\",C55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(N62=\"Fail\",N62=\"N/A\"),N62,MAX(tbl_IPOON_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(L55=\"\",L55=\"N/A\"),N62=\"N/A\"),\"N/A\",IF(AND(OR(M55=\"N/A\",M55=\"Fail\"),OR(L55=\"N/A\",L55=\"Not Applicable\")),\"Pass\",IF(M55=\"Fail\",M55,IF(L55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(M55<>\"N/A\",M55<>\"Fail\",OR(AND(L55<=M55,L55>=0),L55=\"N/A\",L55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(W62=\"Fail\",W62=\"N/A\"),W62,MAX(tbl_OPINN_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(U55=\"\",U55=\"N/A\"),W62=\"N/A\"),\"N/A\",IF(AND(OR(V55=\"N/A\",V55=\"Fail\"),OR(U55=\"N/A\",U55=\"Not Applicable\")),\"Pass\",IF(V55=\"Fail\",V55,IF(U55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(V55<>\"N/A\",V55<>\"Fail\",OR(AND(U55<=V55,U55>=0),U55=\"N/A\",U55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(AF62=\"Fail\",AF62=\"N/A\"),AF62,MAX(tbl_OPOVINN_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AD55=\"\",AD55=\"N/A\"),AF62=\"N/A\"),\"N/A\",IF(AND(OR(AE55=\"N/A\",AE55=\"Fail\"),OR(AD55=\"N/A\",AD55=\"Not Applicable\")),\"Pass\",IF(AE55=\"Fail\",AE55,IF(AD55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AE55<>\"N/A\",AE55<>\"Fail\",OR(AND(AD55<=AE55,AD55>=0),AD55=\"N/A\",AD55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(AO62=\"Fail\",AO62=\"N/A\"),AO62,MAX(tbl_OPAOINN_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AM55=\"\",AM55=\"N/A\"),AO62=\"N/A\"),\"N/A\",IF(AND(OR(AN55=\"N/A\",AN55=\"Fail\"),OR(AM55=\"N/A\",AM55=\"Not Applicable\")),\"Pass\",IF(AN55=\"Fail\",AN55,IF(AM55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AN55<>\"N/A\",AN55<>\"Fail\",OR(AND(AM55<=AN55,AM55>=0),AM55=\"N/A\",AM55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(AX62=\"Fail\",AX62=\"N/A\"),AX62,MAX(tbl_OPOON_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AV55=\"\",AV55=\"N/A\"),AX62=\"N/A\"),\"N/A\",IF(AND(OR(AW55=\"N/A\",AW55=\"Fail\"),OR(AV55=\"N/A\",AV55=\"Not Applicable\")),\"Pass\",IF(AW55=\"Fail\",AW55,IF(AV55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AW55<>\"N/A\",AW55<>\"Fail\",OR(AND(AV55<=AW55,AV55>=0),AV55=\"N/A\",AV55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BG62=\"Fail\",BG62=\"N/A\"),BG62,MAX(tbl_OPOVOON_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BE55=\"\",BE55=\"N/A\"),BG62=\"N/A\"),\"N/A\",IF(AND(OR(BF55=\"N/A\",BF55=\"Fail\"),OR(BE55=\"N/A\",BE55=\"Not Applicable\")),\"Pass\",IF(BF55=\"Fail\",BF55,IF(BE55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BF55<>\"N/A\",BF55<>\"Fail\",OR(AND(BE55<=BF55,BE55>=0),BE55=\"N/A\",BE55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BP62=\"Fail\",BP62=\"N/A\"),BP62,MAX(tbl_OPAOOON_P2Cop[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BN55=\"\",BN55=\"N/A\"),BP62=\"N/A\"),\"N/A\",IF(AND(OR(BO55=\"N/A\",BO55=\"Fail\"),OR(BN55=\"N/A\",BN55=\"Not Applicable\")),\"Pass\",IF(BO55=\"Fail\",BO55,IF(BN55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BO55<>\"N/A\",BO55<>\"Fail\",OR(AND(BN55<=BO55,BN55>=0),BN55=\"N/A\",BN55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BY62=\"Fail\",BY62=\"N/A\"),BY62,MAX(tbl_ER_P2Cop[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(BW55=\"\",BW55=\"N/A\"),BY62=\"N/A\"),\"N/A\",IF(AND(OR(BX55=\"N/A\",BX55=\"Fail\"),OR(BW55=\"N/A\",BW55=\"Not Applicable\")),\"Pass\",IF(BX55=\"Fail\",BX55,IF(BW55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BX55<>\"N/A\",BX55<>\"Fail\",OR(AND(BW55<=BX55,BW55>=0),BW55=\"N/A\",BW55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(CH62=\"Fail\",CH62=\"N/A\"),CH62,MAX(tbl_RX_P2Cop[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(CF55=\"\",CF55=\"N/A\"),CH62=\"N/A\"),\"N/A\",IF(AND(OR(CG55=\"N/A\",CG55=\"Fail\"),OR(CF55=\"N/A\",CF55=\"Not Applicable\")),\"Pass\",IF(CG55=\"Fail\",CG55,IF(CF55=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(CG55<>\"N/A\",CG55<>\"Fail\",OR(AND(CF55<=CG55,CF55>=0),CF55=\"N/A\",CF55=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"}]
[null,"Coinsurance",null,{"$f":"IF(OR(E63=\"Fail\",E63=\"N/A\"),E63,MAX(tbl_IPINN_P2Coi[Predominant & Smaller]))","v":"Fail"},"Fail",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(N63=\"Fail\",N63=\"N/A\"),N63,MAX(tbl_IPOON_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(W63=\"Fail\",W63=\"N/A\"),W63,MAX(tbl_OPINN_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(AF63=\"Fail\",AF63=\"N/A\"),AF63,MAX(tbl_OPOVINN_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(AO63=\"Fail\",AO63=\"N/A\"),AO63,MAX(tbl_OPAOINN_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(AX63=\"Fail\",AX63=\"N/A\"),AX63,MAX(tbl_OPOON_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BG63=\"Fail\",BG63=\"N/A\"),BG63,MAX(tbl_OPOVOON_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BP63=\"Fail\",BP63=\"N/A\"),BP63,MAX(tbl_OPAOOON_P2Coi[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BY63=\"Fail\",BY63=\"N/A\"),BY63,MAX(tbl_ER_P2Coi[Predominant & Smaller]))","v":"Fail"},"Fail",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(CH63=\"Fail\",CH63=\"N/A\"),CH63,MAX(tbl_RX_P2Coi[Predominant & Smaller]))","v":"Fail"},"Fail"]
[null,"OOPM",null,{"$f":"IF(OR(E64=\"Fail\",E64=\"N/A\"),E64,MAX(tbl_IPINN_P2OOPM[Predominant & Smaller]))","v":"Fail"},"Fail",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(N64=\"Fail\",N64=\"N/A\"),N64,MAX(tbl_IPOON_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(W64=\"Fail\",W64=\"N/A\"),W64,MAX(tbl_OPINN_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(AF64=\"Fail\",AF64=\"N/A\"),AF64,MAX(tbl_OPOVINN_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(AO64=\"Fail\",AO64=\"N/A\"),AO64,MAX(tbl_OPAOINN_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(AX64=\"Fail\",AX64=\"N/A\"),AX64,MAX(tbl_OPOON_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BG64=\"Fail\",BG64=\"N/A\"),BG64,MAX(tbl_OPOVOON_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BP64=\"Fail\",BP64=\"N/A\"),BP64,MAX(tbl_OPAOOON_P2OOPM[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BY64=\"Fail\",BY64=\"N/A\"),BY64,MAX(tbl_ER_P2OOPM[Predominant & Smaller]))","v":"Fail"},"Fail",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(CH64=\"Fail\",CH64=\"N/A\"),CH64,MAX(tbl_RX_P2OOPM[Predominant & Smaller]))","v":"Fail"},"Fail"]
[null,"Overall",null,null,{"$f":"IF((COUNTIF(E54:E57,\"Pass\")+COUNTIF(E54:E57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Fail"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(N54:N57,\"Pass\")+COUNTIF(N54:N57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(W54:W57,\"Pass\")+COUNTIF(W54:W57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AF54:AF57,\"Pass\")+COUNTIF(AF54:AF57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AO54:AO57,\"Pass\")+COUNTIF(AO54:AO57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AX54:AX57,\"Pass\")+COUNTIF(AX54:AX57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BG54:BG57,\"Pass\")+COUNTIF(BG54:BG57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BP54:BP57,\"Pass\")+COUNTIF(BP54:BP57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BY54:BY57,\"Pass\")+COUNTIF(BY54:BY57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Fail"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(CH54:CH57,\"Pass\")+COUNTIF(CH54:CH57,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Fail"}]
[null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\""]
[null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)"]
[null,"Deductible",{"$f":"SUMIF(tbl_IPINN_P1[Deductible],\">0\",tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(C61/C$65,\"\")","v":""},{"$f":"IF($D$19=\"Yes\",IF(C61=0,\"Fail\",IF(D61>=(2/3),D$37&\" \"&B61,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_IPOON_P1[Deductible],\">0\",tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L61/L$65,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L61=0,\"Fail\",IF(M61>=(2/3),M$37&\" \"&K61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPINN_P1[Deductible],\">0\",tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U61/U$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U61=0,\"Fail\",IF(V61>=(2/3),V$37&\" \"&T61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOVINN_P1[Deductible],\">0\",tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AD61/AD$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD61=0,\"Fail\",IF(AE61>=(2/3),AE$37&\" \"&AC61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPAOINN_P1[Deductible],\">0\",tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AM61/AM$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM61=0,\"Fail\",IF(AN61>=(2/3),AN$37&\" \"&AL61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOON_P1[Deductible],\">0\",tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV61/AV$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV61=0,\"Fail\",IF(AW61>=(2/3),AW$37&\" \"&AU61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOVOON_P1[Deductible],\">0\",tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE61/BE$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE61=0,\"Fail\",IF(BF61>=(2/3),BF$37&\" \"&BD61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPAOOON_P1[Deductible],\">0\",tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN61/BN$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN61=0,\"Fail\",IF(BO61>=(2/3),BO$37&\" \"&BM61,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_ER_P1[Deductible],\">0\",tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW61/BW$65,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW61=0,\"Fail\",IF(BX61>=(2/3),BX$37&\" \"&BV61,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_RX_P1[Deductible],\">0\",tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF61/CF$65,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF61=0,\"Fail\",IF(CG61>=(2/3),CG$37&\" \"&CE61,\"Fail\")),\"N/A\")","v":"Fail"}]
[null,"Copayment",{"$f":"SUMIF(tbl_IPINN_P1[Copayment],\">0\",tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(C62/C$65,\"\")","v":""},{"$f":"IF($D$19=\"Yes\",IF(C62=0,\"Fail\",IF(D62>=(2/3),D$37&\" \"&B62,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_IPOON_P1[Copayment],\">0\",tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L62/L$65,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L62=0,\"Fail\",IF(M62>=(2/3),M$37&\" \"&K62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPINN_P1[Copayment],\">0\",tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U62/U$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U62=0,\"Fail\",IF(V62>=(2/3),V$37&\" \"&T62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOVINN_P1[Copayment],\">0\",tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AD62/AD$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD62=0,\"Fail\",IF(AE62>=(2/3),AE$37&\" \"&AC62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPAOINN_P1[Copayment],\">0\",tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AM62/AM$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM62=0,\"Fail\",IF(AN62>=(2/3),AN$37&\" \"&AL62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOON_P1[Copayment],\">0\",tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV62/AV$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV62=0,\"Fail\",IF(AW62>=(2/3),AW$37&\" \"&AU62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOVOON_P1[Copayment],\">0\",tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE62/BE$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE62=0,\"Fail\",IF(BF62>=(2/3),BF$37&\" \"&BD62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPAOOON_P1[Copayment],\">0\",tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN62/BN$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN62=0,\"Fail\",IF(BO62>=(2/3),BO$37&\" \"&BM62,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_ER_P1[Copayment],\">0\",tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW62/BW$65,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW62=0,\"Fail\",IF(BX62>=(2/3),BX$37&\" \"&BV62,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_RX_P1[Copayment],\">0\",tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF62/CF$65,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF62=0,\"Fail\",IF(CG62>=(2/3),CG$37&\" \"&CE62,\"Fail\")),\"N/A\")","v":"Fail"}]
[null,"Coinsurance",{"$f":"SUMIF(tbl_IPINN_P1[Coinsurance],\">0\",tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(C63/C$65,\"\")","v":""},{"$f":"IF($D$19=\"Yes\",IF(C63=0,\"Fail\",IF(D63>=(2/3),D$37&\" \"&B63,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_IPOON_P1[Coinsurance],\">0\",tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L63/L$65,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L63=0,\"Fail\",IF(M63>=(2/3),M$37&\" \"&K63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPINN_P1[Coinsurance],\">0\",tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U63/U$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U63=0,\"Fail\",IF(V63>=(2/3),V$37&\" \"&T63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOVINN_P1[Coinsurance],\">0\",tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AD63/AD$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD63=0,\"Fail\",IF(AE63>=(2/3),AE$37&\" \"&AC63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPAOINN_P1[Coinsurance],\">0\",tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AM63/AM$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM63=0,\"Fail\",IF(AN63>=(2/3),AN$37&\" \"&AL63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOON_P1[Coinsurance],\">0\",tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV63/AV$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV63=0,\"Fail\",IF(AW63>=(2/3),AW$37&\" \"&AU63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOVOON_P1[Coinsurance],\">0\",tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE63/BE$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE63=0,\"Fail\",IF(BF63>=(2/3),BF$37&\" \"&BD63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPAOOON_P1[Coinsurance],\">0\",tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN63/BN$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN63=0,\"Fail\",IF(BO63>=(2/3),BO$37&\" \"&BM63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_ER_P1[Coinsurance],\">0\",tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW63/BW$65,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW63=0,\"Fail\",IF(BX63>=(2/3),BX$37&\" \"&BV63,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_RX_P1[Coinsurance],\">0\",tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF63/CF$65,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF63=0,\"Fail\",IF(CG63>=(2/3),CG$37&\" \"&CE63,\"Fail\")),\"N/A\")","v":"Fail"}]
[null,"OOPM",{"$f":"SUMIF(tbl_IPINN_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(C64/C$65,\"\")","v":""},{"$f":"IF($D$19=\"Yes\",IF(C64=0,\"Fail\",IF(D64>=(2/3),D$37&\" \"&B64,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_IPOON_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L64/L$65,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L64=0,\"Fail\",IF(M64>=(2/3),M$37&\" \"&K64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPINN_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U64/U$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U64=0,\"Fail\",IF(V64>=(2/3),V$37&\" \"&T64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOVINN_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AD64/AD$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD64=0,\"Fail\",IF(AE64>=(2/3),AE$37&\" \"&AC64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPAOINN_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AM64/AM$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM64=0,\"Fail\",IF(AN64>=(2/3),AN$37&\" \"&AL64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOON_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV64/AV$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV64=0,\"Fail\",IF(AW64>=(2/3),AW$37&\" \"&AU64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOVOON_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE64/BE$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE64=0,\"Fail\",IF(BF64>=(2/3),BF$37&\" \"&BD64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPAOOON_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN64/BN$65,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN64=0,\"Fail\",IF(BO64>=(2/3),BO$37&\" \"&BM64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_ER_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW64/BW$65,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW64=0,\"Fail\",IF(BX64>=(2/3),BX$37&\" \"&BV64,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_RX_P1[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF64/CF$65,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF64=0,\"Fail\",IF(CG64>=(2/3),CG$37&\" \"&CE64,\"Fail\")),\"N/A\")","v":"Fail"}]
[null,"Total Projected",{"$f":"tbl_IPINN_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_IPOON_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPINN_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOVINN_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPAOINN_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOON_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOVOON_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPAOOON_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_ER_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_RX_P1[[#Totals],[Plan Projected Allowed Amount]]","v":0}]
[]
[null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level"]
[null,{"$f":"B72&\" ---- \"&C$32","v":"Deductible ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"K72&\" ---- \"&L$32","v":"Deductible ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T72&\" ---- \"&U$32","v":"Deductible ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC72&\" ---- \"&AD$32","v":"Deductible ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"AL72&\" ---- \"&AM$32","v":"Deductible ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"AU72&\" ---- \"&AV$32","v":"Deductible ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD72&\" ---- \"&BE$32","v":"Deductible ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM72&\" ---- \"&BN$32","v":"Deductible ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV72&\" ---- \"&BW$32","v":"Deductible ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE72&\" ---- \"&CF$32","v":"Deductible ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"IF(INDEX(D$61:D$64,MATCH(B72,B$61:B$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$61:D$64,MATCH(B72,B$61:B$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$61:M$64,MATCH(K72,K$61:K$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$61:M$64,MATCH(K72,K$61:K$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$61:V$64,MATCH(T72,T$61:T$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$61:V$64,MATCH(T72,T$61:T$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$61:AE$64,MATCH(AC72,AC$61:AC$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$61:AE$64,MATCH(AC72,AC$61:AC$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$61:AN$64,MATCH(AL72,AL$61:AL$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$61:AN$64,MATCH(AL72,AL$61:AL$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$61:AW$64,MATCH(AU72,AU$61:AU$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$61:AW$64,MATCH(AU72,AU$61:AU$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$61:BF$64,MATCH(BD72,BD$61:BD$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$61:BF$64,MATCH(BD72,BD$61:BD$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$61:BO$64,MATCH(BM72,BM$61:BM$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$61:BO$64,MATCH(BM72,BM$61:BM$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$61:BX$64,MATCH(BV72,BV$61:BV$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$61:BX$64,MATCH(BV72,BV$61:BV$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$61:CG$64,MATCH(CE72,CE$61:CE$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$61:CG$64,MATCH(CE72,CE$61:CE$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE72)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[]
[]
[null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Deductible],B73,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C73=0,C73=\"\"),\"\",C73/tbl_IPINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D73=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Ded[Deductible],\">=\"&B73,tbl_IPINN_P2Ded[Portion])>0.5,B73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Ded[Deductible],tbl_IPINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_IPINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_IPINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Deductible],K73,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L73=0,L73=\"\"),\"\",L73/tbl_IPOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M73=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Ded[Deductible],\">=\"&K73,tbl_IPOON_P2Ded[Portion])>0.5,K73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Ded[Deductible],tbl_IPOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_IPOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_IPOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Deductible],T73,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U73=0,U73=\"\"),\"\",U73/tbl_OPINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V73=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Ded[Deductible],\">=\"&T73,tbl_OPINN_P2Ded[Portion])>0.5,T73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Ded[Deductible],tbl_OPINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Deductible],AC73,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD73=0,AD73=\"\"),\"\",AD73/tbl_OPOVINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE73=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Ded[Deductible],\">=\"&AC73,tbl_OPOVINN_P2Ded[Portion])>0.5,AC73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Ded[Deductible],tbl_OPOVINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOVINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOVINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Deductible],AL73,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM73=0,AM73=\"\"),\"\",AM73/tbl_OPAOINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN73=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Ded[Deductible],\">=\"&AL73,tbl_OPAOINN_P2Ded[Portion])>0.5,AL73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Ded[Deductible],tbl_OPAOINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPAOINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPAOINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Deductible],AU73,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV73=0,AV73=\"\"),\"\",AV73/tbl_OPOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW73=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Ded[Deductible],\">=\"&AU73,tbl_OPOON_P2Ded[Portion])>0.5,AU73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Ded[Deductible],tbl_OPOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Deductible],BD73,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE73=0,BE73=\"\"),\"\",BE73/tbl_OPOVOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF73=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Ded[Deductible],\">=\"&BD73,tbl_OPOVOON_P2Ded[Portion])>0.5,BD73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Ded[Deductible],tbl_OPOVOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOVOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOVOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Deductible],BM73,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN73=0,BN73=\"\"),\"\",BN73/tbl_OPAOOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO73=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Ded[Deductible],\">=\"&BM73,tbl_OPAOOON_P2Ded[Portion])>0.5,BM73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Ded[Deductible],tbl_OPAOOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPAOOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPAOOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Deductible],BV73,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW73=0,BW73=\"\"),\"\",BW73/tbl_ER_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX73=\"\",\"\",IF(SUMIF(tbl_ER_P2Ded[Deductible],\">=\"&BV73,tbl_ER_P2Ded[Portion])>0.5,BV73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Ded[Deductible],tbl_ER_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_ER_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<tbl_ER_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Deductible],CE73,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF73=0,CF73=\"\"),\"\",CF73/tbl_RX_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG73=\"\",\"\",IF(SUMIF(tbl_RX_P2Ded[Deductible],\">=\"&CE73,tbl_RX_P2Ded[Portion])>0.5,CE73,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Ded[Deductible],tbl_RX_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_RX_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<tbl_RX_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Deductible],B74,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C74=0,C74=\"\"),\"\",C74/tbl_IPINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D74=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Ded[Deductible],\">=\"&B74,tbl_IPINN_P2Ded[Portion])>0.5,B74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Ded[Deductible],tbl_IPINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_IPINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_IPINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Deductible],K74,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L74=0,L74=\"\"),\"\",L74/tbl_IPOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M74=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Ded[Deductible],\">=\"&K74,tbl_IPOON_P2Ded[Portion])>0.5,K74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Ded[Deductible],tbl_IPOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_IPOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_IPOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Deductible],T74,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U74=0,U74=\"\"),\"\",U74/tbl_OPINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V74=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Ded[Deductible],\">=\"&T74,tbl_OPINN_P2Ded[Portion])>0.5,T74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Ded[Deductible],tbl_OPINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Deductible],AC74,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD74=0,AD74=\"\"),\"\",AD74/tbl_OPOVINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE74=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Ded[Deductible],\">=\"&AC74,tbl_OPOVINN_P2Ded[Portion])>0.5,AC74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Ded[Deductible],tbl_OPOVINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOVINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOVINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Deductible],AL74,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM74=0,AM74=\"\"),\"\",AM74/tbl_OPAOINN_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN74=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Ded[Deductible],\">=\"&AL74,tbl_OPAOINN_P2Ded[Portion])>0.5,AL74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Ded[Deductible],tbl_OPAOINN_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPAOINN_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPAOINN_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Deductible],AU74,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV74=0,AV74=\"\"),\"\",AV74/tbl_OPOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW74=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Ded[Deductible],\">=\"&AU74,tbl_OPOON_P2Ded[Portion])>0.5,AU74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Ded[Deductible],tbl_OPOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Deductible],BD74,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE74=0,BE74=\"\"),\"\",BE74/tbl_OPOVOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF74=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Ded[Deductible],\">=\"&BD74,tbl_OPOVOON_P2Ded[Portion])>0.5,BD74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Ded[Deductible],tbl_OPOVOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPOVOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPOVOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Deductible],BM74,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN74=0,BN74=\"\"),\"\",BN74/tbl_OPAOOON_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO74=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Ded[Deductible],\">=\"&BM74,tbl_OPAOOON_P2Ded[Portion])>0.5,BM74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Ded[Deductible],tbl_OPAOOON_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_OPAOOON_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Ded[[#This Row],[Deductible]],1,0)<tbl_OPAOOON_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Deductible],BV74,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW74=0,BW74=\"\"),\"\",BW74/tbl_ER_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX74=\"\",\"\",IF(SUMIF(tbl_ER_P2Ded[Deductible],\">=\"&BV74,tbl_ER_P2Ded[Portion])>0.5,BV74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Ded[Deductible],tbl_ER_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_ER_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_ER_P2Ded[[#This Row],[Deductible]],1,0)<tbl_ER_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Deductible],CE74,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF74=0,CF74=\"\"),\"\",CF74/tbl_RX_P2Ded[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG74=\"\",\"\",IF(SUMIF(tbl_RX_P2Ded[Deductible],\">=\"&CE74,tbl_RX_P2Ded[Portion])>0.5,CE74,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Ded[Deductible],tbl_RX_P2Ded[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Ded[[#This Row],[Deductible]]<>\"\",tbl_RX_P2Ded[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_RX_P2Ded[[#This Row],[Deductible]],1,0)<tbl_RX_P2Ded[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPINN_P2Ded[[#Totals],[Allowed Claims]]<C61,E61<>\"Fail\",E61<>\"N/A\"),\"Add missing cost share values.\",IF(C75>D47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Ded[[#Totals],[Allowed Claims]]<L61,N61<>\"Fail\",N61<>\"N/A\"),\"Add missing cost share values.\",IF(L75>M47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Ded[[#Totals],[Allowed Claims]]<U61,W61<>\"Fail\",W61<>\"N/A\"),\"Add missing cost share values.\",IF(U75>V47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVINN_P2Ded[[#Totals],[Allowed Claims]]<AD61,AF61<>\"Fail\",AF61<>\"N/A\"),\"Add missing cost share values.\",IF(AD75>AE47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOINN_P2Ded[[#Totals],[Allowed Claims]]<AM61,AO61<>\"Fail\",AO61<>\"N/A\"),\"Add missing cost share values.\",IF(AM75>AN47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Ded[[#Totals],[Allowed Claims]]<AV61,AX61<>\"Fail\",AX61<>\"N/A\"),\"Add missing cost share values.\",IF(AV75>AW47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Ded[[#Totals],[Allowed Claims]]<BE61,BG61<>\"Fail\",BG61<>\"N/A\"),\"Add missing cost share values.\",IF(BE75>BF47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Ded[[#Totals],[Allowed Claims]]<BN61,BP61<>\"Fail\",BP61<>\"N/A\"),\"Add missing cost share values.\",IF(BN75>BO47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Ded[[#Totals],[Allowed Claims]]<BW61,BY61<>\"Fail\",BY61<>\"N/A\"),\"Add missing cost share values.\",IF(BW75>BX47,\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Ded[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Ded[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Ded[[#Totals],[Allowed Claims]]<CF61,CH61<>\"Fail\",CH61<>\"N/A\"),\"Add missing cost share values.\",IF(CF75>CG47,\"Delete extra row or edit deductible values.\",\"\"))","v":""}]
[]
[null,{"$f":"B81&\" ---- \"&C$32","v":"Copayment ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"K81&\" ---- \"&L$32","v":"Copayment ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T81&\" ---- \"&U$32","v":"Copayment ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC81&\" ---- \"&AD$32","v":"Copayment ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"AL81&\" ---- \"&AM$32","v":"Copayment ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"AU81&\" ---- \"&AV$32","v":"Copayment ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD81&\" ---- \"&BE$32","v":"Copayment ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM81&\" ---- \"&BN$32","v":"Copayment ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV81&\" ---- \"&BW$32","v":"Copayment ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE81&\" ---- \"&CF$32","v":"Copayment ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"IF(INDEX(D$61:D$64,MATCH(B81,B$61:B$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$61:D$64,MATCH(B81,B$61:B$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$61:M$64,MATCH(K81,K$61:K$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$61:M$64,MATCH(K81,K$61:K$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$61:V$64,MATCH(T81,T$61:T$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$61:V$64,MATCH(T81,T$61:T$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$61:AE$64,MATCH(AC81,AC$61:AC$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$61:AE$64,MATCH(AC81,AC$61:AC$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$61:AN$64,MATCH(AL81,AL$61:AL$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$61:AN$64,MATCH(AL81,AL$61:AL$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$61:AW$64,MATCH(AU81,AU$61:AU$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$61:AW$64,MATCH(AU81,AU$61:AU$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$61:BF$64,MATCH(BD81,BD$61:BD$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$61:BF$64,MATCH(BD81,BD$61:BD$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$61:BO$64,MATCH(BM81,BM$61:BM$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$61:BO$64,MATCH(BM81,BM$61:BM$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$61:BX$64,MATCH(BV81,BV$61:BV$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$61:BX$64,MATCH(BV81,BV$61:BV$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$61:CG$64,MATCH(CE81,CE$61:CE$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$61:CG$64,MATCH(CE81,CE$61:CE$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE81)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[]
[]
[null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Copayment],B82,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C82=0,C82=\"\"),\"\",C82/tbl_IPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D82=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop[Copayment],\">=\"&B82,tbl_IPINN_P2Cop[Portion])>0.5,B82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop[Copayment],tbl_IPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Copayment],K82,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L82=0,L82=\"\"),\"\",L82/tbl_IPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M82=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop[Copayment],\">=\"&K82,tbl_IPOON_P2Cop[Portion])>0.5,K82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop[Copayment],tbl_IPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Copayment],T82,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U82=0,U82=\"\"),\"\",U82/tbl_OPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V82=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop[Copayment],\">=\"&T82,tbl_OPINN_P2Cop[Portion])>0.5,T82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop[Copayment],tbl_OPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Copayment],AC82,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD82=0,AD82=\"\"),\"\",AD82/tbl_OPOVINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE82=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop[Copayment],\">=\"&AC82,tbl_OPOVINN_P2Cop[Portion])>0.5,AC82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop[Copayment],tbl_OPOVINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Copayment],AL82,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM82=0,AM82=\"\"),\"\",AM82/tbl_OPAOINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN82=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop[Copayment],\">=\"&AL82,tbl_OPAOINN_P2Cop[Portion])>0.5,AL82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop[Copayment],tbl_OPAOINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Copayment],AU82,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV82=0,AV82=\"\"),\"\",AV82/tbl_OPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW82=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop[Copayment],\">=\"&AU82,tbl_OPOON_P2Cop[Portion])>0.5,AU82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop[Copayment],tbl_OPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Copayment],BD82,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE82=0,BE82=\"\"),\"\",BE82/tbl_OPOVOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF82=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop[Copayment],\">=\"&BD82,tbl_OPOVOON_P2Cop[Portion])>0.5,BD82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop[Copayment],tbl_OPOVOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Copayment],BM82,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN82=0,BN82=\"\"),\"\",BN82/tbl_OPAOOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO82=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop[Copayment],\">=\"&BM82,tbl_OPAOOON_P2Cop[Portion])>0.5,BM82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop[Copayment],tbl_OPAOOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Copayment],BV82,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW82=0,BW82=\"\"),\"\",BW82/tbl_ER_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX82=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop[Copayment],\">=\"&BV82,tbl_ER_P2Cop[Portion])>0.5,BV82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop[Copayment],tbl_ER_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Copayment],CE82,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF82=0,CF82=\"\"),\"\",CF82/tbl_RX_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG82=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop[Copayment],\">=\"&CE82,tbl_RX_P2Cop[Portion])>0.5,CE82,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop[Copayment],tbl_RX_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Copayment],B83,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C83=0,C83=\"\"),\"\",C83/tbl_IPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D83=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop[Copayment],\">=\"&B83,tbl_IPINN_P2Cop[Portion])>0.5,B83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop[Copayment],tbl_IPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Copayment],K83,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L83=0,L83=\"\"),\"\",L83/tbl_IPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M83=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop[Copayment],\">=\"&K83,tbl_IPOON_P2Cop[Portion])>0.5,K83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop[Copayment],tbl_IPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Copayment],T83,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U83=0,U83=\"\"),\"\",U83/tbl_OPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V83=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop[Copayment],\">=\"&T83,tbl_OPINN_P2Cop[Portion])>0.5,T83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop[Copayment],tbl_OPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Copayment],AC83,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD83=0,AD83=\"\"),\"\",AD83/tbl_OPOVINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE83=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop[Copayment],\">=\"&AC83,tbl_OPOVINN_P2Cop[Portion])>0.5,AC83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop[Copayment],tbl_OPOVINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Copayment],AL83,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM83=0,AM83=\"\"),\"\",AM83/tbl_OPAOINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN83=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop[Copayment],\">=\"&AL83,tbl_OPAOINN_P2Cop[Portion])>0.5,AL83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop[Copayment],tbl_OPAOINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Copayment],AU83,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV83=0,AV83=\"\"),\"\",AV83/tbl_OPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW83=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop[Copayment],\">=\"&AU83,tbl_OPOON_P2Cop[Portion])>0.5,AU83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop[Copayment],tbl_OPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Copayment],BD83,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE83=0,BE83=\"\"),\"\",BE83/tbl_OPOVOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF83=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop[Copayment],\">=\"&BD83,tbl_OPOVOON_P2Cop[Portion])>0.5,BD83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop[Copayment],tbl_OPOVOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Copayment],BM83,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN83=0,BN83=\"\"),\"\",BN83/tbl_OPAOOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO83=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop[Copayment],\">=\"&BM83,tbl_OPAOOON_P2Cop[Portion])>0.5,BM83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop[Copayment],tbl_OPAOOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Copayment],BV83,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW83=0,BW83=\"\"),\"\",BW83/tbl_ER_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX83=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop[Copayment],\">=\"&BV83,tbl_ER_P2Cop[Portion])>0.5,BV83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop[Copayment],tbl_ER_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Copayment],CE83,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF83=0,CF83=\"\"),\"\",CF83/tbl_RX_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG83=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop[Copayment],\">=\"&CE83,tbl_RX_P2Cop[Portion])>0.5,CE83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop[Copayment],tbl_RX_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Copayment],B84,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C84=0,C84=\"\"),\"\",C84/tbl_IPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D84=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop[Copayment],\">=\"&B84,tbl_IPINN_P2Cop[Portion])>0.5,B84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop[Copayment],tbl_IPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Copayment],K84,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L84=0,L84=\"\"),\"\",L84/tbl_IPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M84=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop[Copayment],\">=\"&K84,tbl_IPOON_P2Cop[Portion])>0.5,K84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop[Copayment],tbl_IPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Copayment],T84,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U84=0,U84=\"\"),\"\",U84/tbl_OPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V84=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop[Copayment],\">=\"&T84,tbl_OPINN_P2Cop[Portion])>0.5,T84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop[Copayment],tbl_OPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Copayment],AC84,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD84=0,AD84=\"\"),\"\",AD84/tbl_OPOVINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE84=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop[Copayment],\">=\"&AC84,tbl_OPOVINN_P2Cop[Portion])>0.5,AC84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop[Copayment],tbl_OPOVINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Copayment],AL84,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM84=0,AM84=\"\"),\"\",AM84/tbl_OPAOINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN84=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop[Copayment],\">=\"&AL84,tbl_OPAOINN_P2Cop[Portion])>0.5,AL84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop[Copayment],tbl_OPAOINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Copayment],AU84,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV84=0,AV84=\"\"),\"\",AV84/tbl_OPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW84=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop[Copayment],\">=\"&AU84,tbl_OPOON_P2Cop[Portion])>0.5,AU84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop[Copayment],tbl_OPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Copayment],BD84,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE84=0,BE84=\"\"),\"\",BE84/tbl_OPOVOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF84=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop[Copayment],\">=\"&BD84,tbl_OPOVOON_P2Cop[Portion])>0.5,BD84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop[Copayment],tbl_OPOVOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Copayment],BM84,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN84=0,BN84=\"\"),\"\",BN84/tbl_OPAOOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO84=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop[Copayment],\">=\"&BM84,tbl_OPAOOON_P2Cop[Portion])>0.5,BM84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop[Copayment],tbl_OPAOOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Copayment],BV84,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW84=0,BW84=\"\"),\"\",BW84/tbl_ER_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX84=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop[Copayment],\">=\"&BV84,tbl_ER_P2Cop[Portion])>0.5,BV84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop[Copayment],tbl_ER_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Copayment],CE84,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF84=0,CF84=\"\"),\"\",CF84/tbl_RX_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG84=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop[Copayment],\">=\"&CE84,tbl_RX_P2Cop[Portion])>0.5,CE84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop[Copayment],tbl_RX_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Copayment],B85,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C85=0,C85=\"\"),\"\",C85/tbl_IPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D85=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop[Copayment],\">=\"&B85,tbl_IPINN_P2Cop[Portion])>0.5,B85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop[Copayment],tbl_IPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Copayment],K85,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L85=0,L85=\"\"),\"\",L85/tbl_IPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M85=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop[Copayment],\">=\"&K85,tbl_IPOON_P2Cop[Portion])>0.5,K85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop[Copayment],tbl_IPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Copayment],T85,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U85=0,U85=\"\"),\"\",U85/tbl_OPINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V85=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop[Copayment],\">=\"&T85,tbl_OPINN_P2Cop[Portion])>0.5,T85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop[Copayment],tbl_OPINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Copayment],AC85,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD85=0,AD85=\"\"),\"\",AD85/tbl_OPOVINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE85=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop[Copayment],\">=\"&AC85,tbl_OPOVINN_P2Cop[Portion])>0.5,AC85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop[Copayment],tbl_OPOVINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Copayment],AL85,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM85=0,AM85=\"\"),\"\",AM85/tbl_OPAOINN_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN85=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop[Copayment],\">=\"&AL85,tbl_OPAOINN_P2Cop[Portion])>0.5,AL85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop[Copayment],tbl_OPAOINN_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Copayment],AU85,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV85=0,AV85=\"\"),\"\",AV85/tbl_OPOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW85=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop[Copayment],\">=\"&AU85,tbl_OPOON_P2Cop[Portion])>0.5,AU85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop[Copayment],tbl_OPOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Copayment],BD85,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE85=0,BE85=\"\"),\"\",BE85/tbl_OPOVOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF85=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop[Copayment],\">=\"&BD85,tbl_OPOVOON_P2Cop[Portion])>0.5,BD85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop[Copayment],tbl_OPOVOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Copayment],BM85,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN85=0,BN85=\"\"),\"\",BN85/tbl_OPAOOON_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO85=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop[Copayment],\">=\"&BM85,tbl_OPAOOON_P2Cop[Portion])>0.5,BM85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop[Copayment],tbl_OPAOOON_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Copayment],BV85,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW85=0,BW85=\"\"),\"\",BW85/tbl_ER_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX85=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop[Copayment],\">=\"&BV85,tbl_ER_P2Cop[Portion])>0.5,BV85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop[Copayment],tbl_ER_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Copayment],CE85,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF85=0,CF85=\"\"),\"\",CF85/tbl_RX_P2Cop[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG85=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop[Copayment],\">=\"&CE85,tbl_RX_P2Cop[Portion])>0.5,CE85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop[Copayment],tbl_RX_P2Cop[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPINN_P2Cop[[#Totals],[Allowed Claims]]<C62,E62<>\"Fail\",E62<>\"N/A\"),\"Add missing cost share values.\",IF(C86>D47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Cop[[#Totals],[Allowed Claims]]<L62,N62<>\"Fail\",N62<>\"N/A\"),\"Add missing cost share values.\",IF(L86>M47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Cop[[#Totals],[Allowed Claims]]<U62,W62<>\"Fail\",W62<>\"N/A\"),\"Add missing cost share values.\",IF(U86>V47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVINN_P2Cop[[#Totals],[Allowed Claims]]<AD62,AF62<>\"Fail\",AF62<>\"N/A\"),\"Add missing cost share values.\",IF(AD86>AE47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOINN_P2Cop[[#Totals],[Allowed Claims]]<AM62,AO62<>\"Fail\",AO62<>\"N/A\"),\"Add missing cost share values.\",IF(AM86>AN47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Cop[[#Totals],[Allowed Claims]]<AV62,AX62<>\"Fail\",AX62<>\"N/A\"),\"Add missing cost share values.\",IF(AV86>AW47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Cop[[#Totals],[Allowed Claims]]<BE62,BG62<>\"Fail\",BG62<>\"N/A\"),\"Add missing cost share values.\",IF(BE86>BF47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Cop[[#Totals],[Allowed Claims]]<BN62,BP62<>\"Fail\",BP62<>\"N/A\"),\"Add missing cost share values.\",IF(BN86>BO47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Cop[[#Totals],[Allowed Claims]]<BW62,BY62<>\"Fail\",BY62<>\"N/A\"),\"Add missing cost share values.\",IF(BW86>BX47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Cop[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Cop[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Cop[[#Totals],[Allowed Claims]]<CF62,CH62<>\"Fail\",CH62<>\"N/A\"),\"Add missing cost share values.\",IF(CF86>CG47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]
[]
[null,{"$f":"B92&\" ---- \"&C$32","v":"Coinsurance ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"K92&\" ---- \"&L$32","v":"Coinsurance ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T92&\" ---- \"&U$32","v":"Coinsurance ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC92&\" ---- \"&AD$32","v":"Coinsurance ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"AL92&\" ---- \"&AM$32","v":"Coinsurance ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"AU92&\" ---- \"&AV$32","v":"Coinsurance ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD92&\" ---- \"&BE$32","v":"Coinsurance ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM92&\" ---- \"&BN$32","v":"Coinsurance ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV92&\" ---- \"&BW$32","v":"Coinsurance ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE92&\" ---- \"&CF$32","v":"Coinsurance ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"IF(INDEX(D$61:D$64,MATCH(B92,B$61:B$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$61:D$64,MATCH(B92,B$61:B$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$61:M$64,MATCH(K92,K$61:K$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$61:M$64,MATCH(K92,K$61:K$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$61:V$64,MATCH(T92,T$61:T$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$61:V$64,MATCH(T92,T$61:T$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$61:AE$64,MATCH(AC92,AC$61:AC$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$61:AE$64,MATCH(AC92,AC$61:AC$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$61:AN$64,MATCH(AL92,AL$61:AL$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$61:AN$64,MATCH(AL92,AL$61:AL$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$61:AW$64,MATCH(AU92,AU$61:AU$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$61:AW$64,MATCH(AU92,AU$61:AU$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$61:BF$64,MATCH(BD92,BD$61:BD$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$61:BF$64,MATCH(BD92,BD$61:BD$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$61:BO$64,MATCH(BM92,BM$61:BM$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$61:BO$64,MATCH(BM92,BM$61:BM$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$61:BX$64,MATCH(BV92,BV$61:BV$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$61:BX$64,MATCH(BV92,BV$61:BV$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$61:CG$64,MATCH(CE92,CE$61:CE$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$61:CG$64,MATCH(CE92,CE$61:CE$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE92)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[]
[]
[null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Coinsurance],B93,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C93=0,C93=\"\"),\"\",C93/tbl_IPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D93=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi[Coinsurance],\">=\"&B93,tbl_IPINN_P2Coi[Portion])>0.5,B93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi[Coinsurance],tbl_IPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Coinsurance],K93,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L93=0,L93=\"\"),\"\",L93/tbl_IPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M93=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi[Coinsurance],\">=\"&K93,tbl_IPOON_P2Coi[Portion])>0.5,K93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi[Coinsurance],tbl_IPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Coinsurance],T93,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U93=0,U93=\"\"),\"\",U93/tbl_OPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V93=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi[Coinsurance],\">=\"&T93,tbl_OPINN_P2Coi[Portion])>0.5,T93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi[Coinsurance],tbl_OPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Coinsurance],AC93,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD93=0,AD93=\"\"),\"\",AD93/tbl_OPOVINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE93=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi[Coinsurance],\">=\"&AC93,tbl_OPOVINN_P2Coi[Portion])>0.5,AC93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi[Coinsurance],tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Coinsurance],AL93,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM93=0,AM93=\"\"),\"\",AM93/tbl_OPAOINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN93=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi[Coinsurance],\">=\"&AL93,tbl_OPAOINN_P2Coi[Portion])>0.5,AL93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi[Coinsurance],tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Coinsurance],AU93,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV93=0,AV93=\"\"),\"\",AV93/tbl_OPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW93=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi[Coinsurance],\">=\"&AU93,tbl_OPOON_P2Coi[Portion])>0.5,AU93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi[Coinsurance],tbl_OPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Coinsurance],BD93,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE93=0,BE93=\"\"),\"\",BE93/tbl_OPOVOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF93=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi[Coinsurance],\">=\"&BD93,tbl_OPOVOON_P2Coi[Portion])>0.5,BD93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi[Coinsurance],tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Coinsurance],BM93,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN93=0,BN93=\"\"),\"\",BN93/tbl_OPAOOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO93=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi[Coinsurance],\">=\"&BM93,tbl_OPAOOON_P2Coi[Portion])>0.5,BM93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi[Coinsurance],tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Coinsurance],BV93,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW93=0,BW93=\"\"),\"\",BW93/tbl_ER_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX93=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi[Coinsurance],\">=\"&BV93,tbl_ER_P2Coi[Portion])>0.5,BV93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi[Coinsurance],tbl_ER_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Coinsurance],CE93,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF93=0,CF93=\"\"),\"\",CF93/tbl_RX_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG93=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi[Coinsurance],\">=\"&CE93,tbl_RX_P2Coi[Portion])>0.5,CE93,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi[Coinsurance],tbl_RX_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Coinsurance],B94,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C94=0,C94=\"\"),\"\",C94/tbl_IPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D94=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi[Coinsurance],\">=\"&B94,tbl_IPINN_P2Coi[Portion])>0.5,B94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi[Coinsurance],tbl_IPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Coinsurance],K94,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L94=0,L94=\"\"),\"\",L94/tbl_IPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M94=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi[Coinsurance],\">=\"&K94,tbl_IPOON_P2Coi[Portion])>0.5,K94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi[Coinsurance],tbl_IPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Coinsurance],T94,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U94=0,U94=\"\"),\"\",U94/tbl_OPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V94=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi[Coinsurance],\">=\"&T94,tbl_OPINN_P2Coi[Portion])>0.5,T94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi[Coinsurance],tbl_OPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Coinsurance],AC94,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD94=0,AD94=\"\"),\"\",AD94/tbl_OPOVINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE94=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi[Coinsurance],\">=\"&AC94,tbl_OPOVINN_P2Coi[Portion])>0.5,AC94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi[Coinsurance],tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Coinsurance],AL94,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM94=0,AM94=\"\"),\"\",AM94/tbl_OPAOINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN94=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi[Coinsurance],\">=\"&AL94,tbl_OPAOINN_P2Coi[Portion])>0.5,AL94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi[Coinsurance],tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Coinsurance],AU94,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV94=0,AV94=\"\"),\"\",AV94/tbl_OPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW94=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi[Coinsurance],\">=\"&AU94,tbl_OPOON_P2Coi[Portion])>0.5,AU94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi[Coinsurance],tbl_OPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Coinsurance],BD94,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE94=0,BE94=\"\"),\"\",BE94/tbl_OPOVOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF94=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi[Coinsurance],\">=\"&BD94,tbl_OPOVOON_P2Coi[Portion])>0.5,BD94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi[Coinsurance],tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Coinsurance],BM94,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN94=0,BN94=\"\"),\"\",BN94/tbl_OPAOOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO94=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi[Coinsurance],\">=\"&BM94,tbl_OPAOOON_P2Coi[Portion])>0.5,BM94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi[Coinsurance],tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Coinsurance],BV94,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW94=0,BW94=\"\"),\"\",BW94/tbl_ER_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX94=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi[Coinsurance],\">=\"&BV94,tbl_ER_P2Coi[Portion])>0.5,BV94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi[Coinsurance],tbl_ER_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Coinsurance],CE94,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF94=0,CF94=\"\"),\"\",CF94/tbl_RX_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG94=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi[Coinsurance],\">=\"&CE94,tbl_RX_P2Coi[Portion])>0.5,CE94,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi[Coinsurance],tbl_RX_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Coinsurance],B95,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C95=0,C95=\"\"),\"\",C95/tbl_IPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D95=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi[Coinsurance],\">=\"&B95,tbl_IPINN_P2Coi[Portion])>0.5,B95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi[Coinsurance],tbl_IPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Coinsurance],K95,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L95=0,L95=\"\"),\"\",L95/tbl_IPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M95=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi[Coinsurance],\">=\"&K95,tbl_IPOON_P2Coi[Portion])>0.5,K95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi[Coinsurance],tbl_IPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Coinsurance],T95,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U95=0,U95=\"\"),\"\",U95/tbl_OPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V95=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi[Coinsurance],\">=\"&T95,tbl_OPINN_P2Coi[Portion])>0.5,T95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi[Coinsurance],tbl_OPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Coinsurance],AC95,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD95=0,AD95=\"\"),\"\",AD95/tbl_OPOVINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE95=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi[Coinsurance],\">=\"&AC95,tbl_OPOVINN_P2Coi[Portion])>0.5,AC95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi[Coinsurance],tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Coinsurance],AL95,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM95=0,AM95=\"\"),\"\",AM95/tbl_OPAOINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN95=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi[Coinsurance],\">=\"&AL95,tbl_OPAOINN_P2Coi[Portion])>0.5,AL95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi[Coinsurance],tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Coinsurance],AU95,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV95=0,AV95=\"\"),\"\",AV95/tbl_OPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW95=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi[Coinsurance],\">=\"&AU95,tbl_OPOON_P2Coi[Portion])>0.5,AU95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi[Coinsurance],tbl_OPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Coinsurance],BD95,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE95=0,BE95=\"\"),\"\",BE95/tbl_OPOVOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF95=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi[Coinsurance],\">=\"&BD95,tbl_OPOVOON_P2Coi[Portion])>0.5,BD95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi[Coinsurance],tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Coinsurance],BM95,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN95=0,BN95=\"\"),\"\",BN95/tbl_OPAOOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO95=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi[Coinsurance],\">=\"&BM95,tbl_OPAOOON_P2Coi[Portion])>0.5,BM95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi[Coinsurance],tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Coinsurance],BV95,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW95=0,BW95=\"\"),\"\",BW95/tbl_ER_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX95=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi[Coinsurance],\">=\"&BV95,tbl_ER_P2Coi[Portion])>0.5,BV95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi[Coinsurance],tbl_ER_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Coinsurance],CE95,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF95=0,CF95=\"\"),\"\",CF95/tbl_RX_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG95=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi[Coinsurance],\">=\"&CE95,tbl_RX_P2Coi[Portion])>0.5,CE95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi[Coinsurance],tbl_RX_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Coinsurance],B96,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C96=0,C96=\"\"),\"\",C96/tbl_IPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D96=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi[Coinsurance],\">=\"&B96,tbl_IPINN_P2Coi[Portion])>0.5,B96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi[Coinsurance],tbl_IPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Coinsurance],K96,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L96=0,L96=\"\"),\"\",L96/tbl_IPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M96=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi[Coinsurance],\">=\"&K96,tbl_IPOON_P2Coi[Portion])>0.5,K96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi[Coinsurance],tbl_IPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Coinsurance],T96,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U96=0,U96=\"\"),\"\",U96/tbl_OPINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V96=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi[Coinsurance],\">=\"&T96,tbl_OPINN_P2Coi[Portion])>0.5,T96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi[Coinsurance],tbl_OPINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Coinsurance],AC96,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD96=0,AD96=\"\"),\"\",AD96/tbl_OPOVINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE96=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi[Coinsurance],\">=\"&AC96,tbl_OPOVINN_P2Coi[Portion])>0.5,AC96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi[Coinsurance],tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Coinsurance],AL96,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM96=0,AM96=\"\"),\"\",AM96/tbl_OPAOINN_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN96=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi[Coinsurance],\">=\"&AL96,tbl_OPAOINN_P2Coi[Portion])>0.5,AL96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi[Coinsurance],tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Coinsurance],AU96,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV96=0,AV96=\"\"),\"\",AV96/tbl_OPOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW96=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi[Coinsurance],\">=\"&AU96,tbl_OPOON_P2Coi[Portion])>0.5,AU96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi[Coinsurance],tbl_OPOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Coinsurance],BD96,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE96=0,BE96=\"\"),\"\",BE96/tbl_OPOVOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF96=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi[Coinsurance],\">=\"&BD96,tbl_OPOVOON_P2Coi[Portion])>0.5,BD96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi[Coinsurance],tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Coinsurance],BM96,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN96=0,BN96=\"\"),\"\",BN96/tbl_OPAOOON_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO96=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi[Coinsurance],\">=\"&BM96,tbl_OPAOOON_P2Coi[Portion])>0.5,BM96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi[Coinsurance],tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Coinsurance],BV96,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW96=0,BW96=\"\"),\"\",BW96/tbl_ER_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX96=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi[Coinsurance],\">=\"&BV96,tbl_ER_P2Coi[Portion])>0.5,BV96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi[Coinsurance],tbl_ER_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Coinsurance],CE96,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF96=0,CF96=\"\"),\"\",CF96/tbl_RX_P2Coi[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG96=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi[Coinsurance],\">=\"&CE96,tbl_RX_P2Coi[Portion])>0.5,CE96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi[Coinsurance],tbl_RX_P2Coi[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPINN_P2Coi[[#Totals],[Allowed Claims]]<C63,E63<>\"Fail\",E63<>\"N/A\"),\"Add missing cost share values.\",IF(C97>D47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Coi[[#Totals],[Allowed Claims]]<L63,N63<>\"Fail\",N63<>\"N/A\"),\"Add missing cost share values.\",IF(L97>M47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Coi[[#Totals],[Allowed Claims]]<U63,W63<>\"Fail\",W63<>\"N/A\"),\"Add missing cost share values.\",IF(U97>V47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVINN_P2Coi[[#Totals],[Allowed Claims]]<AD63,AF63<>\"Fail\",AF63<>\"N/A\"),\"Add missing cost share values.\",IF(AD97>AE47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOINN_P2Coi[[#Totals],[Allowed Claims]]<AM63,AO63<>\"Fail\",AO63<>\"N/A\"),\"Add missing cost share values.\",IF(AM97>AN47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Coi[[#Totals],[Allowed Claims]]<AV63,AX63<>\"Fail\",AX63<>\"N/A\"),\"Add missing cost share values.\",IF(AV97>AW47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Coi[[#Totals],[Allowed Claims]]<BE63,BG63<>\"Fail\",BG63<>\"N/A\"),\"Add missing cost share values.\",IF(BE97>BF47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Coi[[#Totals],[Allowed Claims]]<BN63,BP63<>\"Fail\",BP63<>\"N/A\"),\"Add missing cost share values.\",IF(BN97>BO47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Coi[[#Totals],[Allowed Claims]]<BW63,BY63<>\"Fail\",BY63<>\"N/A\"),\"Add missing cost share values.\",IF(BW97>BX47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Coi[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Coi[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Coi[[#Totals],[Allowed Claims]]<CF63,CH63<>\"Fail\",CH63<>\"N/A\"),\"Add missing cost share values.\",IF(CF97>CG47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]
[]
[null,{"$f":"B103&\" ---- \"&C$32","v":"OOPM ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"K103&\" ---- \"&L$32","v":"OOPM ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T103&\" ---- \"&U$32","v":"OOPM ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC103&\" ---- \"&AD$32","v":"OOPM ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"AL103&\" ---- \"&AM$32","v":"OOPM ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"AU103&\" ---- \"&AV$32","v":"OOPM ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD103&\" ---- \"&BE$32","v":"OOPM ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM103&\" ---- \"&BN$32","v":"OOPM ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV103&\" ---- \"&BW$32","v":"OOPM ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE103&\" ---- \"&CF$32","v":"OOPM ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"IF(INDEX(D$61:D$64,MATCH(B103,B$61:B$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$61:D$64,MATCH(B103,B$61:B$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$61:M$64,MATCH(K103,K$61:K$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$61:M$64,MATCH(K103,K$61:K$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$61:V$64,MATCH(T103,T$61:T$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$61:V$64,MATCH(T103,T$61:T$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$61:AE$64,MATCH(AC103,AC$61:AC$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$61:AE$64,MATCH(AC103,AC$61:AC$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$61:AN$64,MATCH(AL103,AL$61:AL$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$61:AN$64,MATCH(AL103,AL$61:AL$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$61:AW$64,MATCH(AU103,AU$61:AU$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$61:AW$64,MATCH(AU103,AU$61:AU$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$61:BF$64,MATCH(BD103,BD$61:BD$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$61:BF$64,MATCH(BD103,BD$61:BD$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$61:BO$64,MATCH(BM103,BM$61:BM$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$61:BO$64,MATCH(BM103,BM$61:BM$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$61:BX$64,MATCH(BV103,BV$61:BV$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$61:BX$64,MATCH(BV103,BV$61:BV$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$61:CG$64,MATCH(CE103,CE$61:CE$64,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$61:CG$64,MATCH(CE103,CE$61:CE$64,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE103)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[]
[]
[null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Out-of-Pocket Maximum (OOPM)],B104,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C104=0,C104=\"\"),\"\",C104/tbl_IPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D104=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM[OOPM],\">=\"&B104,tbl_IPINN_P2OOPM[Portion])>0.5,B104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM[OOPM],tbl_IPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Out-of-Pocket Maximum (OOPM)],K104,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L104=0,L104=\"\"),\"\",L104/tbl_IPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M104=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM[OOPM],\">=\"&K104,tbl_IPOON_P2OOPM[Portion])>0.5,K104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM[OOPM],tbl_IPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Out-of-Pocket Maximum (OOPM)],T104,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U104=0,U104=\"\"),\"\",U104/tbl_OPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V104=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM[OOPM],\">=\"&T104,tbl_OPINN_P2OOPM[Portion])>0.5,T104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM[OOPM],tbl_OPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Out-of-Pocket Maximum (OOPM)],AC104,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD104=0,AD104=\"\"),\"\",AD104/tbl_OPOVINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE104=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM[OOPM],\">=\"&AC104,tbl_OPOVINN_P2OOPM[Portion])>0.5,AC104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM[OOPM],tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Out-of-Pocket Maximum (OOPM)],AL104,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM104=0,AM104=\"\"),\"\",AM104/tbl_OPAOINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN104=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM[OOPM],\">=\"&AL104,tbl_OPAOINN_P2OOPM[Portion])>0.5,AL104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM[OOPM],tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Out-of-Pocket Maximum (OOPM)],AU104,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV104=0,AV104=\"\"),\"\",AV104/tbl_OPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW104=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM[OOPM],\">=\"&AU104,tbl_OPOON_P2OOPM[Portion])>0.5,AU104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM[OOPM],tbl_OPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Out-of-Pocket Maximum (OOPM)],BD104,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE104=0,BE104=\"\"),\"\",BE104/tbl_OPOVOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF104=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM[OOPM],\">=\"&BD104,tbl_OPOVOON_P2OOPM[Portion])>0.5,BD104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM[OOPM],tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Out-of-Pocket Maximum (OOPM)],BM104,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN104=0,BN104=\"\"),\"\",BN104/tbl_OPAOOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO104=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM[OOPM],\">=\"&BM104,tbl_OPAOOON_P2OOPM[Portion])>0.5,BM104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM[OOPM],tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Out-of-Pocket Maximum (OOPM)],BV104,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW104=0,BW104=\"\"),\"\",BW104/tbl_ER_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX104=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM[OOPM],\">=\"&BV104,tbl_ER_P2OOPM[Portion])>0.5,BV104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM[OOPM],tbl_ER_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Out-of-Pocket Maximum (OOPM)],CE104,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF104=0,CF104=\"\"),\"\",CF104/tbl_RX_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG104=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM[OOPM],\">=\"&CE104,tbl_RX_P2OOPM[Portion])>0.5,CE104,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM[OOPM],tbl_RX_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Out-of-Pocket Maximum (OOPM)],B105,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C105=0,C105=\"\"),\"\",C105/tbl_IPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D105=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM[OOPM],\">=\"&B105,tbl_IPINN_P2OOPM[Portion])>0.5,B105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM[OOPM],tbl_IPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Out-of-Pocket Maximum (OOPM)],K105,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L105=0,L105=\"\"),\"\",L105/tbl_IPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M105=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM[OOPM],\">=\"&K105,tbl_IPOON_P2OOPM[Portion])>0.5,K105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM[OOPM],tbl_IPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Out-of-Pocket Maximum (OOPM)],T105,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U105=0,U105=\"\"),\"\",U105/tbl_OPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V105=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM[OOPM],\">=\"&T105,tbl_OPINN_P2OOPM[Portion])>0.5,T105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM[OOPM],tbl_OPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Out-of-Pocket Maximum (OOPM)],AC105,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD105=0,AD105=\"\"),\"\",AD105/tbl_OPOVINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE105=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM[OOPM],\">=\"&AC105,tbl_OPOVINN_P2OOPM[Portion])>0.5,AC105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM[OOPM],tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Out-of-Pocket Maximum (OOPM)],AL105,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM105=0,AM105=\"\"),\"\",AM105/tbl_OPAOINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN105=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM[OOPM],\">=\"&AL105,tbl_OPAOINN_P2OOPM[Portion])>0.5,AL105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM[OOPM],tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Out-of-Pocket Maximum (OOPM)],AU105,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV105=0,AV105=\"\"),\"\",AV105/tbl_OPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW105=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM[OOPM],\">=\"&AU105,tbl_OPOON_P2OOPM[Portion])>0.5,AU105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM[OOPM],tbl_OPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Out-of-Pocket Maximum (OOPM)],BD105,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE105=0,BE105=\"\"),\"\",BE105/tbl_OPOVOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF105=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM[OOPM],\">=\"&BD105,tbl_OPOVOON_P2OOPM[Portion])>0.5,BD105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM[OOPM],tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Out-of-Pocket Maximum (OOPM)],BM105,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN105=0,BN105=\"\"),\"\",BN105/tbl_OPAOOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO105=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM[OOPM],\">=\"&BM105,tbl_OPAOOON_P2OOPM[Portion])>0.5,BM105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM[OOPM],tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Out-of-Pocket Maximum (OOPM)],BV105,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW105=0,BW105=\"\"),\"\",BW105/tbl_ER_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX105=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM[OOPM],\">=\"&BV105,tbl_ER_P2OOPM[Portion])>0.5,BV105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM[OOPM],tbl_ER_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Out-of-Pocket Maximum (OOPM)],CE105,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF105=0,CF105=\"\"),\"\",CF105/tbl_RX_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG105=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM[OOPM],\">=\"&CE105,tbl_RX_P2OOPM[Portion])>0.5,CE105,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM[OOPM],tbl_RX_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Out-of-Pocket Maximum (OOPM)],B106,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C106=0,C106=\"\"),\"\",C106/tbl_IPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D106=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM[OOPM],\">=\"&B106,tbl_IPINN_P2OOPM[Portion])>0.5,B106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM[OOPM],tbl_IPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Out-of-Pocket Maximum (OOPM)],K106,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L106=0,L106=\"\"),\"\",L106/tbl_IPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M106=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM[OOPM],\">=\"&K106,tbl_IPOON_P2OOPM[Portion])>0.5,K106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM[OOPM],tbl_IPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Out-of-Pocket Maximum (OOPM)],T106,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U106=0,U106=\"\"),\"\",U106/tbl_OPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V106=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM[OOPM],\">=\"&T106,tbl_OPINN_P2OOPM[Portion])>0.5,T106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM[OOPM],tbl_OPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Out-of-Pocket Maximum (OOPM)],AC106,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD106=0,AD106=\"\"),\"\",AD106/tbl_OPOVINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE106=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM[OOPM],\">=\"&AC106,tbl_OPOVINN_P2OOPM[Portion])>0.5,AC106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM[OOPM],tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Out-of-Pocket Maximum (OOPM)],AL106,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM106=0,AM106=\"\"),\"\",AM106/tbl_OPAOINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN106=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM[OOPM],\">=\"&AL106,tbl_OPAOINN_P2OOPM[Portion])>0.5,AL106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM[OOPM],tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Out-of-Pocket Maximum (OOPM)],AU106,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV106=0,AV106=\"\"),\"\",AV106/tbl_OPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW106=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM[OOPM],\">=\"&AU106,tbl_OPOON_P2OOPM[Portion])>0.5,AU106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM[OOPM],tbl_OPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Out-of-Pocket Maximum (OOPM)],BD106,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE106=0,BE106=\"\"),\"\",BE106/tbl_OPOVOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF106=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM[OOPM],\">=\"&BD106,tbl_OPOVOON_P2OOPM[Portion])>0.5,BD106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM[OOPM],tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Out-of-Pocket Maximum (OOPM)],BM106,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN106=0,BN106=\"\"),\"\",BN106/tbl_OPAOOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO106=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM[OOPM],\">=\"&BM106,tbl_OPAOOON_P2OOPM[Portion])>0.5,BM106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM[OOPM],tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Out-of-Pocket Maximum (OOPM)],BV106,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW106=0,BW106=\"\"),\"\",BW106/tbl_ER_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX106=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM[OOPM],\">=\"&BV106,tbl_ER_P2OOPM[Portion])>0.5,BV106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM[OOPM],tbl_ER_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Out-of-Pocket Maximum (OOPM)],CE106,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF106=0,CF106=\"\"),\"\",CF106/tbl_RX_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG106=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM[OOPM],\">=\"&CE106,tbl_RX_P2OOPM[Portion])>0.5,CE106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM[OOPM],tbl_RX_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P1[Out-of-Pocket Maximum (OOPM)],B107,tbl_IPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C107=0,C107=\"\"),\"\",C107/tbl_IPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D107=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM[OOPM],\">=\"&B107,tbl_IPINN_P2OOPM[Portion])>0.5,B107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM[OOPM],tbl_IPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P1[Out-of-Pocket Maximum (OOPM)],K107,tbl_IPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L107=0,L107=\"\"),\"\",L107/tbl_IPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M107=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM[OOPM],\">=\"&K107,tbl_IPOON_P2OOPM[Portion])>0.5,K107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM[OOPM],tbl_IPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P1[Out-of-Pocket Maximum (OOPM)],T107,tbl_OPINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U107=0,U107=\"\"),\"\",U107/tbl_OPINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V107=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM[OOPM],\">=\"&T107,tbl_OPINN_P2OOPM[Portion])>0.5,T107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM[OOPM],tbl_OPINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P1[Out-of-Pocket Maximum (OOPM)],AC107,tbl_OPOVINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD107=0,AD107=\"\"),\"\",AD107/tbl_OPOVINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE107=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM[OOPM],\">=\"&AC107,tbl_OPOVINN_P2OOPM[Portion])>0.5,AC107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM[OOPM],tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P1[Out-of-Pocket Maximum (OOPM)],AL107,tbl_OPAOINN_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM107=0,AM107=\"\"),\"\",AM107/tbl_OPAOINN_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN107=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM[OOPM],\">=\"&AL107,tbl_OPAOINN_P2OOPM[Portion])>0.5,AL107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM[OOPM],tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P1[Out-of-Pocket Maximum (OOPM)],AU107,tbl_OPOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV107=0,AV107=\"\"),\"\",AV107/tbl_OPOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW107=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM[OOPM],\">=\"&AU107,tbl_OPOON_P2OOPM[Portion])>0.5,AU107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM[OOPM],tbl_OPOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P1[Out-of-Pocket Maximum (OOPM)],BD107,tbl_OPOVOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE107=0,BE107=\"\"),\"\",BE107/tbl_OPOVOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF107=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM[OOPM],\">=\"&BD107,tbl_OPOVOON_P2OOPM[Portion])>0.5,BD107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM[OOPM],tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P1[Out-of-Pocket Maximum (OOPM)],BM107,tbl_OPAOOON_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN107=0,BN107=\"\"),\"\",BN107/tbl_OPAOOON_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO107=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM[OOPM],\">=\"&BM107,tbl_OPAOOON_P2OOPM[Portion])>0.5,BM107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM[OOPM],tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P1[Out-of-Pocket Maximum (OOPM)],BV107,tbl_ER_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW107=0,BW107=\"\"),\"\",BW107/tbl_ER_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX107=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM[OOPM],\">=\"&BV107,tbl_ER_P2OOPM[Portion])>0.5,BV107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM[OOPM],tbl_ER_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P1[Out-of-Pocket Maximum (OOPM)],CE107,tbl_RX_P1[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF107=0,CF107=\"\"),\"\",CF107/tbl_RX_P2OOPM[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG107=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM[OOPM],\">=\"&CE107,tbl_RX_P2OOPM[Portion])>0.5,CE107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM[OOPM],tbl_RX_P2OOPM[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPINN_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPINN_P2OOPM[[#Totals],[Allowed Claims]]<C64,E64<>\"Fail\",E64<>\"N/A\"),\"Add missing cost share values.\",IF(C108>D47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2OOPM[[#Totals],[Allowed Claims]]<L64,N64<>\"Fail\",N64<>\"N/A\"),\"Add missing cost share values.\",IF(L108>M47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2OOPM[[#Totals],[Allowed Claims]]<U64,W64<>\"Fail\",W64<>\"N/A\"),\"Add missing cost share values.\",IF(U108>V47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVINN_P2OOPM[[#Totals],[Allowed Claims]]<AD64,AF64<>\"Fail\",AF64<>\"N/A\"),\"Add missing cost share values.\",IF(AD108>AE47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOINN_P2OOPM[[#Totals],[Allowed Claims]]<AM64,AO64<>\"Fail\",AO64<>\"N/A\"),\"Add missing cost share values.\",IF(AM108>AN47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2OOPM[[#Totals],[Allowed Claims]]<AV64,AX64<>\"Fail\",AX64<>\"N/A\"),\"Add missing cost share values.\",IF(AV108>AW47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2OOPM[[#Totals],[Allowed Claims]]<BE64,BG64<>\"Fail\",BG64<>\"N/A\"),\"Add missing cost share values.\",IF(BE108>BF47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2OOPM[[#Totals],[Allowed Claims]]<BN64,BP64<>\"Fail\",BP64<>\"N/A\"),\"Add missing cost share values.\",IF(BN108>BO47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2OOPM[[#Totals],[Allowed Claims]]<BW64,BY64<>\"Fail\",BY64<>\"N/A\"),\"Add missing cost share values.\",IF(BW108>BX47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2OOPM[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2OOPM[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2OOPM[[#Totals],[Allowed Claims]]<CF64,CH64<>\"Fail\",CH64<>\"N/A\"),\"Add missing cost share values.\",IF(CF108>CG47,\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]

{"sheet":"Developer Notes","index":5,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Development Notes"]
[45391,"Do not use table references in Part 2 Table total rows, there is a bug in Excel where the formula will change after data is entered in the first column. The table reference will change to pointing to the original template sheet rather than the template copy sheet."]

{"sheet":"LookupTables","index":6,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Workbook Lookup Tables"]
[]
["Market",null,"Network","Code",null,"Benefit Classification","Classification Code",null,"Yes/No Cells",null,"OutpatientToggle"]
["Select a Market",null,"In-Network","INN",null,"Inpatient","IP",null,"Select Input",null,"Select Input"]
["Individual",null,"Out-of-Network","OON",null,"Outpatient","OP",null,"Yes",null,"All Combined"]
["Small Group",null,"N/A",{"$f":"\"\"","v":""},null,"Outpatient - Office Visits","OP-OV",null,"No",null,"Office Visits Separate"]
[null,null,null,null,null,"Outpatient - All Other","OP-AO"]
[null,null,null,null,null,"Emergency Care","ER"]
[null,null,null,null,null,"Prescription Drugs","RX"]
[]
[]
[]
[null,null,null,null,null,"<<select testing classification>>"]
[null,null,null,null,null,"Inpatient"]
[null,null,null,null,null,"Outpatient"]
[null,null,null,null,null,"Outpatient - Office Visits"]
[null,null,null,null,null,"Outpatient - All Other"]
[null,null,null,null,null,"Emergency Care"]
[null,null,null,null,null,"Prescription Drugs"]
[null,null,null,null,null,"Outpatient"]

{"sheet":"Example","index":7,"n_rows":111,"n_cols":90,"rows_kept":111,"cut":false,"hidden":false,"merged":[[101,73,103,77],[101,82,103,86],[8,10,10,13],[90,73,92,77],[90,82,92,86],[101,46,103,50],[101,55,103,59],[101,64,103,68],[79,73,81,77],[79,82,81,86],[90,46,92,50],[90,55,92,59],[90,64,92,68],[70,73,72,77],[78,37,80,41],[79,55,81,59],[80,1,82,5],[79,10,81,14],[79,19,81,23],[79,28,81,32],[16,1,17,1],[16,4,17,4],[70,1,72,5],[70,10,72,14],[70,19,72,23],[70,28,72,32],[55,15,58,17],[16,2,17,2],[16,3,17,3],[16,10,17,10],[16,11,17,11],[55,6,58,8],[91,1,93,5],[90,10,92,14],[90,19,92,23],[90,28,92,32],[89,37,91,41],[102,1,104,5],[101,10,103,14],[101,19,103,23],[101,28,103,32],[100,37,102,41],[79,64,81,68],[55,78,58,80],[55,87,58,89],[70,46,72,50],[70,55,72,59],[70,64,72,68],[55,69,58,71],[70,82,72,86],[79,46,81,50],[55,60,58,62],[70,37,72,41],[55,24,58,26],[55,33,58,35],[55,42,58,44],[55,51,58,53]]}
["MHSUD Financial Requirement (a.k.a. Cost Share) Parity Testing",null,null,null,null,null,null,null,null,null,"Workbook Info",null,null,null,null,null,null,null,null,{"$f":"T32","v":"Benefit Classification"},{"$f":"U32","v":"(3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,{"$f":"AC32","v":"Benefit Classification"},{"$f":"AD32","v":"(3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,{"$f":"AL32","v":"Benefit Classification"},{"$f":"AM32","v":"(3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,{"$f":"AU32","v":"Benefit Classification"},{"$f":"AV32","v":"(4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,{"$f":"BD32","v":"Benefit Classification"},{"$f":"BE32","v":"(4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,{"$f":"BM32","v":"Benefit Classification"},{"$f":"BN32","v":"(4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,{"$f":"BV32","v":"Benefit Classification"},{"$f":"BW32","v":"(5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,{"$f":"CE32","v":"Benefit Classification"},{"$f":"CF32","v":"(6) Prescription Drugs,  (RX )"}]
[]
[null,"Issuer / Market:",{"$f":"IF(LEFT(IssuerName,2)=\"<<\",\"<<Go back to 'Summary' tab and enter Issuer Name>>\",IssuerName)","v":"<<Go back to 'Summary' tab and enter Issuer Name>>"},null,null,null,null,null,null,null,"Link back to Summary Sheet"]
[null,"Market:",{"$f":"IF(Market=\"Select Market\",\"<<Go back to 'Summary' tab and select the market for this filing>>\",Market)","v":"<<Go back to 'Summary' tab and select the market for this filing>>"},null,null,null,null,null,null,null,"User Inputs Cell Format"]
[null,"State Filing Tracking Number:",{"$f":"IF(LEFT(StateTracker,2)=\"<<\",\"<<Go back to 'Summary' tab and enter state filing tracking number>>\",StateTracker)","v":"<<Go back to 'Summary' tab and enter state filing tracking number>>"},null,null,null,null,null,null,null,"See the Example worksheet for additional details."]
[]
["PLAN INFORMATION"]
[]
[null,"Plan Name:",null,null,null,null,null,null,null,null,"FOR DEMONSTRATION PURPOSES ONLY"]
[null,"Plan ID:"]
[null,"CSR Variant Description:"]
["PARITY PASS/FAIL RESULTS, BY BENEFIT CLASSIFICATION"]
[]
[null,"Overall Result:",{"$f":"IF(AND(E19=\"Pass\",E20=\"Pass\",E25=\"Pass\",E26=\"Pass\"),\"Pass\",\"Fail\")","v":"Fail"}]
[]
[null,"Results By Benefit Classification",null,null,null,null,null,null,null,null,"Testing Options"]
[null,"A. Benefit Classification","B. Do the MHSUD cost shares match all Medical/Surgical cost shares in the Benefit Classification?","C. Test Required?","D. Test Results","E. By Network Tier",null,null,null,null,"Option","Selection"]
[null,null,null,null,null,"E1.\nIn-Network","E2. \nOut-of-Network"]
[null,"Inpatient","No",{"$f":"IF(C19=\"Yes\",\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(D19=\"No\",\"Pass\",IF(AND(F19=\"Pass\",G19=\"Pass\"),\"Pass\",\"Fail\"))","v":"Fail"},{"$f":"E60","v":"Fail"},{"$f":"IF(L19=\"No\",\"Pass\",N60)","v":"Pass"},null,null,null,"Out-of-Network Tier?","No"]
[null,"Outpatient","Yes",{"$f":"IF(C20=\"Yes\",\"No\",\"Yes\")","v":"No"},{"$f":"IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",E23=\"Pass\",E24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",E21=\"Pass\"),\"Pass\",\"Fail\")))","v":"Pass"},{"$f":"IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",F23=\"Pass\",F24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",F21=\"Pass\"),\"Pass\",\"Fail\")))","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF($D20=\"No\",\"Pass\",IF(AND($L$20=\"Office Visits Separate\",G23=\"Pass\",G24=\"Pass\"),\"Pass\",IF(AND($L$20=\"All Combined\",G21=\"Pass\"),\"Pass\",\"Fail\"))))","v":"Pass"},null,null,null,"Outpatient Benefit Testing","Office Visits Separate"]
[null,"Outpatient - All Services Combined","No",{"$f":"IF(L20=\"All Combined\",IF(C21=\"No\",\"Yes\",\"No\"),\"No\")","v":"No"},{"$f":"IF(D21=\"No\",\"Pass\",IF(AND(F21=\"Pass\",G21=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D21=\"Yes\",W60,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D21=\"Yes\",AX60,\"Pass\"))","v":"Pass"}]
[null,"Outpatient - Office Visits Separate"]
[null,"Outpatient - Office Visits","No",{"$f":"IF(L20=\"Office Visits Separate\",IF(C23=\"No\",\"Yes\",\"No\"),\"No\")","v":"Yes"},{"$f":"IF(D23=\"No\",\"Pass\",IF(AND(F23=\"Pass\",G23=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D23=\"Yes\",AF60,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D23=\"Yes\",BG60,\"Pass\"))","v":"Pass"}]
[null,"Outpatient - All Other","No",{"$f":"IF(L20=\"Office Visits Separate\",IF(C24=\"No\",\"Yes\",\"No\"),\"No\")","v":"Yes"},{"$f":"IF(D24=\"No\",\"Pass\",IF(AND(F24=\"Pass\",G24=\"Pass\"),\"Pass\",\"Fail\"))","v":"Pass"},{"$f":"IF(D24=\"Yes\",AO60,\"Pass\")","v":"Pass"},{"$f":"IF(L19=\"No\",\"Pass\",IF(D24=\"Yes\",BP60,\"Pass\"))","v":"Pass"}]
[null,"Emergency Care","Yes","No",{"$f":"IF(D25=\"No\",\"Pass\",BY60)","v":"Pass"}]
[null,"Prescription Drugs","Yes","No",{"$f":"IF(D26=\"No\",\"Pass\",CH60)","v":"Pass"}]
[]
["PART 1"]
["COST SHARES FOR MEDICAL/SURGICAL BENEFITS, BY BENEFIT CLASSIFICATION"]
[]
[]
[null,"Benefit Classification",{"$f":"\"(\" &C37&\") \"&C35&\", \"&SUBSTITUTE(C36,\"N/A\",\"\")&\" (\"&D37&\")\"","v":"(1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &L37&\") \"&L35&\", \"&SUBSTITUTE(L36,\"N/A\",\"\")&\" (\"&M37&\")\"","v":"(2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &U37&\") \"&U35&\", \"&SUBSTITUTE(U36,\"N/A\",\"\")&\" (\"&V37&\")\"","v":"(3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AD37&\") \"&AD35&\", \"&SUBSTITUTE(AD36,\"N/A\",\"\")&\" (\"&AE37&\")\"","v":"(3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AM37&\") \"&AM35&\", \"&SUBSTITUTE(AM36,\"N/A\",\"\")&\" (\"&AN37&\")\"","v":"(3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &AV37&\") \"&AV35&\", \"&SUBSTITUTE(AV36,\"N/A\",\"\")&\" (\"&AW37&\")\"","v":"(4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BE37&\") \"&BE35&\", \"&SUBSTITUTE(BE36,\"N/A\",\"\")&\" (\"&BF37&\")\"","v":"(4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BN37&\") \"&BN35&\", \"&SUBSTITUTE(BN36,\"N/A\",\"\")&\" (\"&BO37&\")\"","v":"(4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &BW37&\") \"&BW35&\", \"&SUBSTITUTE(BW36,\"N/A\",\"\")&\" (\"&BX37&\")\"","v":"(5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,"Benefit Classification",{"$f":"\"(\" &CF37&\") \"&CF35&\", \"&SUBSTITUTE(CF36,\"N/A\",\"\")&\" (\"&CG37&\")\"","v":"(6) Prescription Drugs,  (RX )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes:","Use this table if you are testing all outpatient services combined.",null,null,null,null,null,null,null,"Notes:","Use this table if you are separately testing outpatient office visits and all other outpatient services.",null,null,null,null,null,null,null,"Notes:",{"$f":"AD33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."},null,null,null,null,null,null,null,"Notes:","Use this table if you are testing all outpatient services combined.",null,null,null,null,null,null,null,"Notes:",{"$f":"AD33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."},null,null,null,null,null,null,null,"Notes:",{"$f":"BE33","v":"Use this table if you are separately testing outpatient office visits and all other outpatient services."}]
[]
[null,"Classification","Inpatient",{"$f":"VLOOKUP(C35,LookupTables!$F$4:$G$9,2,FALSE)","v":"IP"},null,null,null,null,null,null,"Classification","Inpatient",{"$f":"VLOOKUP(L35,LookupTables!$F$4:$G$9,2,FALSE)","v":"IP"},null,null,null,null,null,null,"Classification","Outpatient",{"$f":"VLOOKUP(U35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP"},null,null,null,null,null,null,"Classification","Outpatient - Office Visits",{"$f":"VLOOKUP(AD35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-OV"},null,null,null,null,null,null,"Classification","Outpatient - All Other",{"$f":"VLOOKUP(AM35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-AO"},null,null,null,null,null,null,"Classification","Outpatient",{"$f":"VLOOKUP(AV35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP"},null,null,null,null,null,null,"Classification","Outpatient - Office Visits",{"$f":"VLOOKUP(BE35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-OV"},null,null,null,null,null,null,"Classification","Outpatient - All Other",{"$f":"VLOOKUP(BN35,LookupTables!$F$4:$G$9,2,FALSE)","v":"OP-AO"},null,null,null,null,null,null,"Classification","Emergency Care",{"$f":"VLOOKUP(BW35,LookupTables!$F$4:$G$9,2,FALSE)","v":"ER"},null,null,null,null,null,null,"Classification","Prescription Drugs",{"$f":"VLOOKUP(CF35,LookupTables!$F$4:$G$9,2,FALSE)","v":"RX"}]
[null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(C36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(L36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(U36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(AD36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","In-Network",{"$f":"VLOOKUP(AM36,LookupTables!$C$4:$D$6,2,0)","v":"INN"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(AV36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(BE36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","Out-of-Network",{"$f":"VLOOKUP(BN36,LookupTables!$C$4:$D$6,2,0)","v":"OON"},null,null,null,null,null,null,"Network (In/Out)","N/A",{"$f":"VLOOKUP(BW36,LookupTables!$C$4:$D$6,2,0)","v":""},null,null,null,null,null,null,"Network (In/Out)","N/A",{"$f":"VLOOKUP(CF36,LookupTables!$C$4:$D$6,2,0)","v":""}]
[null,"Classification Code",1,{"$f":"D35&\" \"&D36","v":"IP INN"},null,null,null,null,null,null,"Classification Code",2,{"$f":"M35&\" \"&M36","v":"IP OON"},null,null,null,null,null,null,"Classification Code",3,{"$f":"V35&\" \"&V36","v":"OP INN"},null,null,null,null,null,null,"Classification Code","3a",{"$f":"AE35&\" \"&AE36","v":"OP-OV INN"},null,null,null,null,null,null,"Classification Code","3b",{"$f":"AN35&\" \"&AN36","v":"OP-AO INN"},null,null,null,null,null,null,"Classification Code",4,{"$f":"AW35&\" \"&AW36","v":"OP OON"},null,null,null,null,null,null,"Classification Code","4a",{"$f":"BF35&\" \"&BF36","v":"OP-OV OON"},null,null,null,null,null,null,"Classification Code","4b",{"$f":"BO35&\" \"&BO36","v":"OP-AO OON"},null,null,null,null,null,null,"Classification Code",5,{"$f":"BX35&\" \"&BX36","v":"ER "},null,null,null,null,null,null,"Classification Code",6,{"$f":"CG35&\" \"&CG36","v":"RX "}]
[null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&D37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_IPINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&M37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_IPOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&V37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AE37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOVINN_P1"},null,null,null,"Number of Rows","8",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AN37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPAOINN_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&AW37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BF37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPOVOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BO37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_OPAOOON_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&BX37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_ER_P1"},null,null,null,"Number of Rows","6",null,"Table Name",null,{"$f":"SUBSTITUTE(SUBSTITUTE(\"tbl_\"&CG37&\"_P1\",\" \",\"\"),\"-\",\"\")","v":"tbl_RX_P1"},null,null,null,"Number of Rows","6"]
[null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\".",null,null,null,null,null,null,null,null,"For each cost share, if it does not apply, enter \"N/A\"."]
[null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")",null,"Service Description","Cost-Share Description","Plan Projected Allowed Amount","Deductible","Copayment","Coinsurance","Out-of-Pocket Maximum (OOPM)","No Cost-Share\n(If true, \nenter \"x\")"]
[null,"<<Enter description>>","<<Enter description>>",123,0,15,0.2,8000,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",123,500,15,0.2,8000,null,null,"<<Enter description>>","<<Enter description>>",40,500,"N/A","N/A",8000,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>"]
[null,"<<Enter description>>","<<Enter description>>",123,500,15,"N/A",8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",300,550,30,"N/A",8000,null,null,"<<Enter description>>","<<Enter description>>",5000.67,500,"N/A",0.25,8000]
[null,"<<Enter description>>","<<Enter description>>",123,500,15,0.3,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Preventive Services description>>","<<Enter description>>",100,null,null,null,null,"x",null,"<<Preventive Services description>>","<<Enter description>>",100,null,null,null,null,"x"]
[null,"<<Enter description>>","<<Enter description>>",123,500,15,0.5,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",57,500,20,"N/A",8000]
[null,"<<Enter description>>","<<Enter description>>",123,500,30,"NA",8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",64,500,30,0.2,8000]
[null,"<<Enter description>>","<<Enter description>>",123,500,45,"NA",8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",38,500,"N/A",0.25,8000]
[null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":738},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",40,500,15,0.2,8000,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5140.67},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<<Enter description>>","<<Enter description>>",37,500,15,0.2,8000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Row",null,{"$f":"SUBTOTAL(109,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":759}]
[]
["PART 2"]
["ANALYSIS OF MHSUD FINANCIAL REQUIREMENT PARITY, BY BENEFIT CLASSIFICATION"]
[]
[null,{"$f":"\"Financial Parity for \"&C32","v":"Financial Parity for (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&L32","v":"Financial Parity for (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&U32","v":"Financial Parity for (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AD32","v":"Financial Parity for (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AM32","v":"Financial Parity for (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&AV32","v":"Financial Parity for (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BE32","v":"Financial Parity for (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BN32","v":"Financial Parity for (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&BW32","v":"Financial Parity for (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"\"Financial Parity for \"&CF32","v":"Financial Parity for (6) Prescription Drugs,  (RX )"}]
[null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design",null,null,null,"Cost-Share Type","MHSUD Cost Shares\nin Plan Design*","Predominant Level for Medical/ Surgical","MHSUD Financial Parity Result",null,"Enter Footnotes \n(as needed) about\nMHSUD Cost Shares\nin the Plan Design"]
[null,"Deductible",500,{"$f":"IF(OR(E63=\"Fail\",E63=\"N/A\"),E63,MAX(tbl_IPINN_P2Ded14104155[Predominant & Smaller]))","v":500},{"$f":"IF(AND(OR(C56=\"\",C56=\"N/A\"),E63=\"N/A\"),\"N/A\",IF(AND(OR(D56=\"N/A\",D56=\"Fail\"),OR(C56=\"N/A\",C56=\"Not Applicable\")),\"Pass\",IF(D56=\"Fail\",D56,IF(C56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(D56<>\"N/A\",D56<>\"Fail\",OR(AND(C56<=D56,C56>=0),C56=\"N/A\",C56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Pass"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(N63=\"Fail\",N63=\"N/A\"),N63,MAX(tbl_IPOON_P2Ded44109160[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(L56=\"\",L56=\"N/A\"),N63=\"N/A\"),\"N/A\",IF(AND(OR(M56=\"N/A\",M56=\"Fail\"),OR(L56=\"N/A\",L56=\"Not Applicable\")),\"Pass\",IF(M56=\"Fail\",M56,IF(L56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(M56<>\"N/A\",M56<>\"Fail\",OR(AND(L56<=M56,L56>=0),L56=\"N/A\",L56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(W63=\"Fail\",W63=\"N/A\"),W63,MAX(tbl_OPINN_P2Ded64114165[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(U56=\"\",U56=\"N/A\"),W63=\"N/A\"),\"N/A\",IF(AND(OR(V56=\"N/A\",V56=\"Fail\"),OR(U56=\"N/A\",U56=\"Not Applicable\")),\"Pass\",IF(V56=\"Fail\",V56,IF(U56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(V56<>\"N/A\",V56<>\"Fail\",OR(AND(U56<=V56,U56>=0),U56=\"N/A\",U56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",500,{"$f":"IF(OR(AF63=\"Fail\",AF63=\"N/A\"),AF63,MAX(tbl_OPOVINN_P2Ded69119170[Predominant & Smaller]))","v":500},{"$f":"IF(AND(OR(AD56=\"\",AD56=\"N/A\"),AF63=\"N/A\"),\"N/A\",IF(AND(OR(AE56=\"N/A\",AE56=\"Fail\"),OR(AD56=\"N/A\",AD56=\"Not Applicable\")),\"Pass\",IF(AE56=\"Fail\",AE56,IF(AD56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AE56<>\"N/A\",AE56<>\"Fail\",OR(AND(AD56<=AE56,AD56>=0),AD56=\"N/A\",AD56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Pass"},null,"xx",null,null,null,"Deductible",500,{"$f":"IF(OR(AO63=\"Fail\",AO63=\"N/A\"),AO63,MAX(tbl_OPAOINN_P2Ded74124175[Predominant & Smaller]))","v":500},{"$f":"IF(AND(OR(AM56=\"\",AM56=\"N/A\"),AO63=\"N/A\"),\"N/A\",IF(AND(OR(AN56=\"N/A\",AN56=\"Fail\"),OR(AM56=\"N/A\",AM56=\"Not Applicable\")),\"Pass\",IF(AN56=\"Fail\",AN56,IF(AM56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AN56<>\"N/A\",AN56<>\"Fail\",OR(AND(AM56<=AN56,AM56>=0),AM56=\"N/A\",AM56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Pass"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(AX63=\"Fail\",AX63=\"N/A\"),AX63,MAX(tbl_OPOON_P2Ded79129180[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AV56=\"\",AV56=\"N/A\"),AX63=\"N/A\"),\"N/A\",IF(AND(OR(AW56=\"N/A\",AW56=\"Fail\"),OR(AV56=\"N/A\",AV56=\"Not Applicable\")),\"Pass\",IF(AW56=\"Fail\",AW56,IF(AV56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AW56<>\"N/A\",AW56<>\"Fail\",OR(AND(AV56<=AW56,AV56>=0),AV56=\"N/A\",AV56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BG63=\"Fail\",BG63=\"N/A\"),BG63,MAX(tbl_OPOVOON_P2Ded84134185[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BE56=\"\",BE56=\"N/A\"),BG63=\"N/A\"),\"N/A\",IF(AND(OR(BF56=\"N/A\",BF56=\"Fail\"),OR(BE56=\"N/A\",BE56=\"Not Applicable\")),\"Pass\",IF(BF56=\"Fail\",BF56,IF(BE56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BF56<>\"N/A\",BF56<>\"Fail\",OR(AND(BE56<=BF56,BE56>=0),BE56=\"N/A\",BE56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BP63=\"Fail\",BP63=\"N/A\"),BP63,MAX(tbl_OPAOOON_P2Ded89139190[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BN56=\"\",BN56=\"N/A\"),BP63=\"N/A\"),\"N/A\",IF(AND(OR(BO56=\"N/A\",BO56=\"Fail\"),OR(BN56=\"N/A\",BN56=\"Not Applicable\")),\"Pass\",IF(BO56=\"Fail\",BO56,IF(BN56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BO56<>\"N/A\",BO56<>\"Fail\",OR(AND(BN56<=BO56,BN56>=0),BN56=\"N/A\",BN56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(BY63=\"Fail\",BY63=\"N/A\"),BY63,MAX(tbl_ER_P2Ded102152203[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BW56=\"\",BW56=\"N/A\"),BY63=\"N/A\"),\"N/A\",IF(AND(OR(BX56=\"N/A\",BX56=\"Fail\"),OR(BW56=\"N/A\",BW56=\"Not Applicable\")),\"Pass\",IF(BX56=\"Fail\",BX56,IF(BW56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BX56<>\"N/A\",BX56<>\"Fail\",OR(AND(BW56<=BX56,BW56>=0),BW56=\"N/A\",BW56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx",null,null,null,"Deductible",null,{"$f":"IF(OR(CH63=\"Fail\",CH63=\"N/A\"),CH63,MAX(tbl_RX_P2Ded98148199[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(CF56=\"\",CF56=\"N/A\"),CH63=\"N/A\"),\"N/A\",IF(AND(OR(CG56=\"N/A\",CG56=\"Fail\"),OR(CF56=\"N/A\",CF56=\"Not Applicable\")),\"Pass\",IF(CG56=\"Fail\",CG56,IF(CF56=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(CG56<>\"N/A\",CG56<>\"Fail\",OR(AND(CF56<=CG56,CF56>=0),CF56=\"N/A\",CF56=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,"xx"]
[null,"Copayment","NA",{"$f":"IF(OR(E64=\"Fail\",E64=\"N/A\"),E64,MAX(tbl_IPINN_P2Cop15105156[Predominant & Smaller]))","v":15},{"$f":"IF(AND(OR(C57=\"\",C57=\"N/A\"),E64=\"N/A\"),\"N/A\",IF(AND(OR(D57=\"N/A\",D57=\"Fail\"),OR(C57=\"N/A\",C57=\"Not Applicable\")),\"Pass\",IF(D57=\"Fail\",D57,IF(C57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(D57<>\"N/A\",D57<>\"Fail\",OR(AND(C57<=D57,C57>=0),C57=\"N/A\",C57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Fail"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(N64=\"Fail\",N64=\"N/A\"),N64,MAX(tbl_IPOON_P2Cop45110161[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(L57=\"\",L57=\"N/A\"),N64=\"N/A\"),\"N/A\",IF(AND(OR(M57=\"N/A\",M57=\"Fail\"),OR(L57=\"N/A\",L57=\"Not Applicable\")),\"Pass\",IF(M57=\"Fail\",M57,IF(L57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(M57<>\"N/A\",M57<>\"Fail\",OR(AND(L57<=M57,L57>=0),L57=\"N/A\",L57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(W64=\"Fail\",W64=\"N/A\"),W64,MAX(tbl_OPINN_P2Cop65115166[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(U57=\"\",U57=\"N/A\"),W64=\"N/A\"),\"N/A\",IF(AND(OR(V57=\"N/A\",V57=\"Fail\"),OR(U57=\"N/A\",U57=\"Not Applicable\")),\"Pass\",IF(V57=\"Fail\",V57,IF(U57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(V57<>\"N/A\",V57<>\"Fail\",OR(AND(U57<=V57,U57>=0),U57=\"N/A\",U57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",15,{"$f":"IF(OR(AF64=\"Fail\",AF64=\"N/A\"),AF64,MAX(tbl_OPOVINN_P2Cop70120171[Predominant & Smaller]))","v":30},{"$f":"IF(AND(OR(AD57=\"\",AD57=\"N/A\"),AF64=\"N/A\"),\"N/A\",IF(AND(OR(AE57=\"N/A\",AE57=\"Fail\"),OR(AD57=\"N/A\",AD57=\"Not Applicable\")),\"Pass\",IF(AE57=\"Fail\",AE57,IF(AD57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AE57<>\"N/A\",AE57<>\"Fail\",OR(AND(AD57<=AE57,AD57>=0),AD57=\"N/A\",AD57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Pass"},null,null,null,null,null,"Copayment","N/A",{"$f":"IF(OR(AO64=\"Fail\",AO64=\"N/A\"),AO64,MAX(tbl_OPAOINN_P2Cop75125176[Predominant & Smaller]))","v":"Fail"},{"$f":"IF(AND(OR(AM57=\"\",AM57=\"N/A\"),AO64=\"N/A\"),\"N/A\",IF(AND(OR(AN57=\"N/A\",AN57=\"Fail\"),OR(AM57=\"N/A\",AM57=\"Not Applicable\")),\"Pass\",IF(AN57=\"Fail\",AN57,IF(AM57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AN57<>\"N/A\",AN57<>\"Fail\",OR(AND(AM57<=AN57,AM57>=0),AM57=\"N/A\",AM57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"Pass"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(AX64=\"Fail\",AX64=\"N/A\"),AX64,MAX(tbl_OPOON_P2Cop80130181[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(AV57=\"\",AV57=\"N/A\"),AX64=\"N/A\"),\"N/A\",IF(AND(OR(AW57=\"N/A\",AW57=\"Fail\"),OR(AV57=\"N/A\",AV57=\"Not Applicable\")),\"Pass\",IF(AW57=\"Fail\",AW57,IF(AV57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(AW57<>\"N/A\",AW57<>\"Fail\",OR(AND(AV57<=AW57,AV57>=0),AV57=\"N/A\",AV57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BG64=\"Fail\",BG64=\"N/A\"),BG64,MAX(tbl_OPOVOON_P2Cop85135186[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BE57=\"\",BE57=\"N/A\"),BG64=\"N/A\"),\"N/A\",IF(AND(OR(BF57=\"N/A\",BF57=\"Fail\"),OR(BE57=\"N/A\",BE57=\"Not Applicable\")),\"Pass\",IF(BF57=\"Fail\",BF57,IF(BE57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BF57<>\"N/A\",BF57<>\"Fail\",OR(AND(BE57<=BF57,BE57>=0),BE57=\"N/A\",BE57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BP64=\"Fail\",BP64=\"N/A\"),BP64,MAX(tbl_OPAOOON_P2Cop90140191[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BN57=\"\",BN57=\"N/A\"),BP64=\"N/A\"),\"N/A\",IF(AND(OR(BO57=\"N/A\",BO57=\"Fail\"),OR(BN57=\"N/A\",BN57=\"Not Applicable\")),\"Pass\",IF(BO57=\"Fail\",BO57,IF(BN57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BO57<>\"N/A\",BO57<>\"Fail\",OR(AND(BN57<=BO57,BN57>=0),BN57=\"N/A\",BN57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(BY64=\"Fail\",BY64=\"N/A\"),BY64,MAX(tbl_ER_P2Cop94144195[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(BW57=\"\",BW57=\"N/A\"),BY64=\"N/A\"),\"N/A\",IF(AND(OR(BX57=\"N/A\",BX57=\"Fail\"),OR(BW57=\"N/A\",BW57=\"Not Applicable\")),\"Pass\",IF(BX57=\"Fail\",BX57,IF(BW57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(BX57<>\"N/A\",BX57<>\"Fail\",OR(AND(BW57<=BX57,BW57>=0),BW57=\"N/A\",BW57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"},null,null,null,null,null,"Copayment",null,{"$f":"IF(OR(CH64=\"Fail\",CH64=\"N/A\"),CH64,MAX(tbl_RX_P2Cop99149200[Predominant & Smaller]))","v":"N/A"},{"$f":"IF(AND(OR(CF57=\"\",CF57=\"N/A\"),CH64=\"N/A\"),\"N/A\",IF(AND(OR(CG57=\"N/A\",CG57=\"Fail\"),OR(CF57=\"N/A\",CF57=\"Not Applicable\")),\"Pass\",IF(CG57=\"Fail\",CG57,IF(CF57=\"\",\"Fail - Enter MHSUD cost share\",IF(AND(CG57<>\"N/A\",CG57<>\"Fail\",OR(AND(CF57<=CG57,CF57>=0),CF57=\"N/A\",CF57=\"Not Applicable\")),\"Pass\",\"Fail\")))))","v":"N/A"}]
[null,"Coinsurance",0.25,{"$f":"IF(OR(E65=\"Fail\",E65=\"N/A\"),E65,MAX(tbl_IPINN_P2Coi16106157[Predominant & Smaller]))","v":"Fail"},"Fail",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(N65=\"Fail\",N65=\"N/A\"),N65,MAX(tbl_IPOON_P2Coi46111162[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(W65=\"Fail\",W65=\"N/A\"),W65,MAX(tbl_OPINN_P2Coi66116167[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance","N/A",{"$f":"IF(OR(AF65=\"Fail\",AF65=\"N/A\"),AF65,MAX(tbl_OPOVINN_P2Coi71121172[Predominant & Smaller]))","v":"Fail"},"Pass",null,null,null,null,null,"Coinsurance",0.25,{"$f":"IF(OR(AO65=\"Fail\",AO65=\"N/A\"),AO65,MAX(tbl_OPAOINN_P2Coi76126177[Predominant & Smaller]))","v":0.25},"Pass",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(AX65=\"Fail\",AX65=\"N/A\"),AX65,MAX(tbl_OPOON_P2Coi81131182[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BG65=\"Fail\",BG65=\"N/A\"),BG65,MAX(tbl_OPOVOON_P2Coi86136187[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BP65=\"Fail\",BP65=\"N/A\"),BP65,MAX(tbl_OPAOOON_P2Coi91141192[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(BY65=\"Fail\",BY65=\"N/A\"),BY65,MAX(tbl_ER_P2Coi95145196[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"Coinsurance",null,{"$f":"IF(OR(CH65=\"Fail\",CH65=\"N/A\"),CH65,MAX(tbl_RX_P2Coi100150201[Predominant & Smaller]))","v":"N/A"},"N/A"]
[null,"OOPM",8000,{"$f":"IF(OR(E66=\"Fail\",E66=\"N/A\"),E66,MAX(tbl_IPINN_P2OOPM17107158[Predominant & Smaller]))","v":8000},"Pass",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(N66=\"Fail\",N66=\"N/A\"),N66,MAX(tbl_IPOON_P2OOPM47112163[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(W66=\"Fail\",W66=\"N/A\"),W66,MAX(tbl_OPINN_P2OOPM67117168[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",8000,{"$f":"IF(OR(AF66=\"Fail\",AF66=\"N/A\"),AF66,MAX(tbl_OPOVINN_P2OOPM72122173[Predominant & Smaller]))","v":8000},"Pass",null,null,null,null,null,"OOPM",8000,{"$f":"IF(OR(AO66=\"Fail\",AO66=\"N/A\"),AO66,MAX(tbl_OPAOINN_P2OOPM77127178[Predominant & Smaller]))","v":8000},"Pass",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(AX66=\"Fail\",AX66=\"N/A\"),AX66,MAX(tbl_OPOON_P2OOPM82132183[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BG66=\"Fail\",BG66=\"N/A\"),BG66,MAX(tbl_OPOVOON_P2OOPM87137188[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BP66=\"Fail\",BP66=\"N/A\"),BP66,MAX(tbl_OPAOOON_P2OOPM92142193[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(BY66=\"Fail\",BY66=\"N/A\"),BY66,MAX(tbl_ER_P2OOPM96146197[Predominant & Smaller]))","v":"N/A"},"N/A",null,null,null,null,null,"OOPM",null,{"$f":"IF(OR(CH66=\"Fail\",CH66=\"N/A\"),CH66,MAX(tbl_RX_P2OOPM101151202[Predominant & Smaller]))","v":"N/A"},"N/A"]
[null,"Overall",null,null,{"$f":"IF((COUNTIF(E56:E59,\"Pass\")+COUNTIF(E56:E59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Fail"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(N56:N59,\"Pass\")+COUNTIF(N56:N59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(W56:W59,\"Pass\")+COUNTIF(W56:W59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AF56:AF59,\"Pass\")+COUNTIF(AF56:AF59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AO56:AO59,\"Pass\")+COUNTIF(AO56:AO59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(AX56:AX59,\"Pass\")+COUNTIF(AX56:AX59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BG56:BG59,\"Pass\")+COUNTIF(BG56:BG59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BP56:BP59,\"Pass\")+COUNTIF(BP56:BP59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(BY56:BY59,\"Pass\")+COUNTIF(BY56:BY59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"},null,null,null,null,null,"Overall",null,null,{"$f":"IF((COUNTIF(CH56:CH59,\"Pass\")+COUNTIF(CH56:CH59,\"N/A\"))=4,\"Pass\",\"Fail\")","v":"Pass"}]
[null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\"",null,null,null,null,null,null,null,null,"*If not applicable, enter \"N/A\""]
[null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)",null,null,null,null,null,null,null,null,"Step 1 Substantially All (i.e., ≥ ⅔ of medical/surgical benefits)"]
[null,"Deductible",{"$f":"SUMIF(tbl_IPINN_P14103154[Deductible],\">0\",tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":615},{"$f":"IFERROR(C63/C$67,\"\")","v":0.83333333333333337},{"$f":"IF($D$19=\"Yes\",IF(C63=0,\"Fail\",IF(D63>=(2/3),D$37&\" \"&B63,\"Fail\")),\"N/A\")","v":"IP INN Deductible"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_IPOON_P143108159[Deductible],\">0\",tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L63/L$67,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L63=0,\"Fail\",IF(M63>=(2/3),M$37&\" \"&K63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPINN_P163113164[Deductible],\">0\",tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U63/U$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U63=0,\"Fail\",IF(V63>=(2/3),V$37&\" \"&T63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOVINN_P168118169[Deductible],\">0\",tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":659},{"$f":"IFERROR(AD63/AD$67,\"\")","v":0.86824769433465088},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD63=0,\"Fail\",IF(AE63>=(2/3),AE$37&\" \"&AC63,\"Fail\")),\"N/A\")","v":"OP-OV INN Deductible"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPAOINN_P173123174[Deductible],\">0\",tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5040.67},{"$f":"IFERROR(AM63/AM$67,\"\")","v":0.9805472827471905},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM63=0,\"Fail\",IF(AN63>=(2/3),AN$37&\" \"&AL63,\"Fail\")),\"N/A\")","v":"OP-AO INN Deductible"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOON_P178128179[Deductible],\">0\",tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV63/AV$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV63=0,\"Fail\",IF(AW63>=(2/3),AW$37&\" \"&AU63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPOVOON_P183133184[Deductible],\">0\",tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE63/BE$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE63=0,\"Fail\",IF(BF63>=(2/3),BF$37&\" \"&BD63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_OPAOOON_P188138189[Deductible],\">0\",tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN63/BN$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN63=0,\"Fail\",IF(BO63>=(2/3),BO$37&\" \"&BM63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_ER_P193143194[Deductible],\">0\",tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW63/BW$67,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW63=0,\"Fail\",IF(BX63>=(2/3),BX$37&\" \"&BV63,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Deductible",{"$f":"SUMIF(tbl_RX_P197147198[Deductible],\">0\",tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF63/CF$67,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF63=0,\"Fail\",IF(CG63>=(2/3),CG$37&\" \"&CE63,\"Fail\")),\"N/A\")","v":"N/A"}]
[null,"Copayment",{"$f":"SUMIF(tbl_IPINN_P14103154[Copayment],\">0\",tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":738},{"$f":"IFERROR(C64/C$67,\"\")","v":1},{"$f":"IF($D$19=\"Yes\",IF(C64=0,\"Fail\",IF(D64>=(2/3),D$37&\" \"&B64,\"Fail\")),\"N/A\")","v":"IP INN Copayment"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_IPOON_P143108159[Copayment],\">0\",tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L64/L$67,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L64=0,\"Fail\",IF(M64>=(2/3),M$37&\" \"&K64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPINN_P163113164[Copayment],\">0\",tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U64/U$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U64=0,\"Fail\",IF(V64>=(2/3),V$37&\" \"&T64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOVINN_P168118169[Copayment],\">0\",tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":621},{"$f":"IFERROR(AD64/AD$67,\"\")","v":0.81818181818181823},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD64=0,\"Fail\",IF(AE64>=(2/3),AE$37&\" \"&AC64,\"Fail\")),\"N/A\")","v":"OP-OV INN Copayment"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPAOINN_P173123174[Copayment],\">0\",tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AM64/AM$67,\"\")","v":0},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM64=0,\"Fail\",IF(AN64>=(2/3),AN$37&\" \"&AL64,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOON_P178128179[Copayment],\">0\",tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV64/AV$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV64=0,\"Fail\",IF(AW64>=(2/3),AW$37&\" \"&AU64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPOVOON_P183133184[Copayment],\">0\",tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE64/BE$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE64=0,\"Fail\",IF(BF64>=(2/3),BF$37&\" \"&BD64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_OPAOOON_P188138189[Copayment],\">0\",tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN64/BN$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN64=0,\"Fail\",IF(BO64>=(2/3),BO$37&\" \"&BM64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_ER_P193143194[Copayment],\">0\",tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW64/BW$67,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW64=0,\"Fail\",IF(BX64>=(2/3),BX$37&\" \"&BV64,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Copayment",{"$f":"SUMIF(tbl_RX_P197147198[Copayment],\">0\",tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF64/CF$67,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF64=0,\"Fail\",IF(CG64>=(2/3),CG$37&\" \"&CE64,\"Fail\")),\"N/A\")","v":"N/A"}]
[null,"Coinsurance",{"$f":"SUMIF(tbl_IPINN_P14103154[Coinsurance],\">0\",tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":369},{"$f":"IFERROR(C65/C$67,\"\")","v":0.5},{"$f":"IF($D$19=\"Yes\",IF(C65=0,\"Fail\",IF(D65>=(2/3),D$37&\" \"&B65,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_IPOON_P143108159[Coinsurance],\">0\",tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L65/L$67,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L65=0,\"Fail\",IF(M65>=(2/3),M$37&\" \"&K65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPINN_P163113164[Coinsurance],\">0\",tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U65/U$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U65=0,\"Fail\",IF(V65>=(2/3),V$37&\" \"&T65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOVINN_P168118169[Coinsurance],\">0\",tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":302},{"$f":"IFERROR(AD65/AD$67,\"\")","v":0.39789196310935443},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD65=0,\"Fail\",IF(AE65>=(2/3),AE$37&\" \"&AC65,\"Fail\")),\"N/A\")","v":"Fail"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPAOINN_P173123174[Coinsurance],\">0\",tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5000.67},{"$f":"IFERROR(AM65/AM$67,\"\")","v":0.97276619584606672},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM65=0,\"Fail\",IF(AN65>=(2/3),AN$37&\" \"&AL65,\"Fail\")),\"N/A\")","v":"OP-AO INN Coinsurance"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOON_P178128179[Coinsurance],\">0\",tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV65/AV$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV65=0,\"Fail\",IF(AW65>=(2/3),AW$37&\" \"&AU65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPOVOON_P183133184[Coinsurance],\">0\",tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE65/BE$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE65=0,\"Fail\",IF(BF65>=(2/3),BF$37&\" \"&BD65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_OPAOOON_P188138189[Coinsurance],\">0\",tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN65/BN$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN65=0,\"Fail\",IF(BO65>=(2/3),BO$37&\" \"&BM65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_ER_P193143194[Coinsurance],\">0\",tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW65/BW$67,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW65=0,\"Fail\",IF(BX65>=(2/3),BX$37&\" \"&BV65,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"Coinsurance",{"$f":"SUMIF(tbl_RX_P197147198[Coinsurance],\">0\",tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF65/CF$67,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF65=0,\"Fail\",IF(CG65>=(2/3),CG$37&\" \"&CE65,\"Fail\")),\"N/A\")","v":"N/A"}]
[null,"OOPM",{"$f":"SUMIF(tbl_IPINN_P14103154[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":738},{"$f":"IFERROR(C66/C$67,\"\")","v":1},{"$f":"IF($D$19=\"Yes\",IF(C66=0,\"Fail\",IF(D66>=(2/3),D$37&\" \"&B66,\"Fail\")),\"N/A\")","v":"IP INN OOPM"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_IPOON_P143108159[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(L66/L$67,\"\")","v":""},{"$f":"IF(AND($D$19=\"Yes\",$L$19=\"Yes\"),IF(L66=0,\"Fail\",IF(M66>=(2/3),M$37&\" \"&K66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPINN_P163113164[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(U66/U$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\"),IF(U66=0,\"Fail\",IF(V66>=(2/3),V$37&\" \"&T66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOVINN_P168118169[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":659},{"$f":"IFERROR(AD66/AD$67,\"\")","v":0.86824769433465088},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AD66=0,\"Fail\",IF(AE66>=(2/3),AE$37&\" \"&AC66,\"Fail\")),\"N/A\")","v":"OP-OV INN OOPM"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPAOINN_P173123174[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5040.67},{"$f":"IFERROR(AM66/AM$67,\"\")","v":0.9805472827471905},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\"),IF(AM66=0,\"Fail\",IF(AN66>=(2/3),AN$37&\" \"&AL66,\"Fail\")),\"N/A\")","v":"OP-AO INN OOPM"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOON_P178128179[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(AV66/AV$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$21=\"Yes\"),$L$20=\"All Combined\",$L$19=\"Yes\"),IF(AV66=0,\"Fail\",IF(AW66>=(2/3),AW$37&\" \"&AU66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPOVOON_P183133184[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BE66/BE$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$23=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BE66=0,\"Fail\",IF(BF66>=(2/3),BF$37&\" \"&BD66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_OPAOOON_P188138189[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BN66/BN$67,\"\")","v":""},{"$f":"IF(AND(OR($D$20=\"Yes\",$D$24=\"Yes\"),$L$20=\"Office Visits Separate\",$L$19=\"Yes\"),IF(BN66=0,\"Fail\",IF(BO66>=(2/3),BO$37&\" \"&BM66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_ER_P193143194[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(BW66/BW$67,\"\")","v":""},{"$f":"IF($D$25=\"Yes\",IF(BW66=0,\"Fail\",IF(BX66>=(2/3),BX$37&\" \"&BV66,\"Fail\")),\"N/A\")","v":"N/A"},null,null,null,null,null,"OOPM",{"$f":"SUMIF(tbl_RX_P197147198[Out-of-Pocket Maximum (OOPM)],\">0\",tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IFERROR(CF66/CF$67,\"\")","v":""},{"$f":"IF($D$26=\"Yes\",IF(CF66=0,\"Fail\",IF(CG66>=(2/3),CG$37&\" \"&CE66,\"Fail\")),\"N/A\")","v":"N/A"}]
[null,"Total Projected",{"$f":"tbl_IPINN_P14103154[[#Totals],[Plan Projected Allowed Amount]]","v":738},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_IPOON_P143108159[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPINN_P163113164[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOVINN_P168118169[[#Totals],[Plan Projected Allowed Amount]]","v":759},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPAOINN_P173123174[[#Totals],[Plan Projected Allowed Amount]]","v":5140.67},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOON_P178128179[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPOVOON_P183133184[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_OPAOOON_P188138189[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_ER_P193143194[[#Totals],[Plan Projected Allowed Amount]]","v":0},null,null,null,null,null,null,null,"Total Projected",{"$f":"tbl_RX_P197147198[[#Totals],[Plan Projected Allowed Amount]]","v":0}]
[]
[null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level",null,null,null,null,null,null,null,null,"Step 2 Predominant Level"]
[null,{"$f":"B74&\" ---- \"&C$32","v":"Deductible ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"K74&\" ---- \"&L$32","v":"Deductible ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T74&\" ---- \"&U$32","v":"Deductible ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC74&\" ---- \"&AD$32","v":"Deductible ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"AL74&\" ---- \"&AM$32","v":"Deductible ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"},null,null,null,null,null,null,null,null,{"$f":"AU74&\" ---- \"&AV$32","v":"Deductible ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD74&\" ---- \"&BE$32","v":"Deductible ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM74&\" ---- \"&BN$32","v":"Deductible ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV74&\" ---- \"&BW$32","v":"Deductible ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE74&\" ---- \"&CF$32","v":"Deductible ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"IF(INDEX(D$63:D$66,MATCH(B74,B$63:B$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$63:D$66,MATCH(B74,B$63:B$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different deductible amounts from smallest to largest."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$63:M$66,MATCH(K74,K$63:K$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$63:M$66,MATCH(K74,K$63:K$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$63:V$66,MATCH(T74,T$63:T$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$63:V$66,MATCH(T74,T$63:T$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$63:AE$66,MATCH(AC74,AC$63:AC$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$63:AE$66,MATCH(AC74,AC$63:AC$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different deductible amounts from smallest to largest."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$63:AN$66,MATCH(AL74,AL$63:AL$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$63:AN$66,MATCH(AL74,AL$63:AL$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different deductible amounts from smallest to largest."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$63:AW$66,MATCH(AU74,AU$63:AU$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$63:AW$66,MATCH(AU74,AU$63:AU$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$63:BF$66,MATCH(BD74,BD$63:BD$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$63:BF$66,MATCH(BD74,BD$63:BD$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$63:BO$66,MATCH(BM74,BM$63:BM$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$63:BO$66,MATCH(BM74,BM$63:BM$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$63:BX$66,MATCH(BV74,BV$63:BV$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$63:BX$66,MATCH(BV74,BV$63:BV$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$63:CG$66,MATCH(CE74,CE$63:CE$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$63:CG$66,MATCH(CE74,CE$63:CE$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE74)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[]
[]
[null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Deductible","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,0,{"$f":"SUMIF(tbl_IPINN_P14103154[Deductible],B75,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":123},{"$f":"IF(OR(C75=0,C75=\"\"),\"\",C75/tbl_IPINN_P2Ded14104155[[#Totals],[Allowed Claims]])","v":0.14285714285714285},{"$f":"IF(D75=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Ded14104155[Deductible],\">=\"&B75,tbl_IPINN_P2Ded14104155[Portion])>0.5,B75,\"\"))","v":0},{"$f":"IF(COUNTIF(tbl_IPINN_P2Ded14104155[Deductible],tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]<>\"\",tbl_IPINN_P2Ded14104155[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Deductible],K75,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L75=0,L75=\"\"),\"\",L75/tbl_IPOON_P2Ded44109160[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M75=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Ded44109160[Deductible],\">=\"&K75,tbl_IPOON_P2Ded44109160[Portion])>0.5,K75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Ded44109160[Deductible],tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]]<>\"\",tbl_IPOON_P2Ded44109160[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Deductible],T75,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U75=0,U75=\"\"),\"\",U75/tbl_OPINN_P2Ded64114165[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V75=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Ded64114165[Deductible],\">=\"&T75,tbl_OPINN_P2Ded64114165[Portion])>0.5,T75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Ded64114165[Deductible],tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]]<>\"\",tbl_OPINN_P2Ded64114165[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,500,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Deductible],AC75,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":359},{"$f":"IF(OR(AD75=0,AD75=\"\"),\"\",AD75/tbl_OPOVINN_P2Ded69119170[[#Totals],[Allowed Claims]])","v":0.54476479514415777},{"$f":"IF(AE75=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Ded69119170[Deductible],\">=\"&AC75,tbl_OPOVINN_P2Ded69119170[Portion])>0.5,AC75,\"\"))","v":500},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Ded69119170[Deductible],tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]]<>\"\",tbl_OPOVINN_P2Ded69119170[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,500,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Deductible],AL75,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5040.67},{"$f":"IF(OR(AM75=0,AM75=\"\"),\"\",AM75/tbl_OPAOINN_P2Ded74124175[[#Totals],[Allowed Claims]])","v":1},{"$f":"IF(AN75=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Ded74124175[Deductible],\">=\"&AL75,tbl_OPAOINN_P2Ded74124175[Portion])>0.5,AL75,\"\"))","v":500},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Ded74124175[Deductible],tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]]<>\"\",tbl_OPAOINN_P2Ded74124175[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]],1,0)<tbl_OPAOINN_P2Ded74124175[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Deductible],AU75,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV75=0,AV75=\"\"),\"\",AV75/tbl_OPOON_P2Ded79129180[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW75=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Ded79129180[Deductible],\">=\"&AU75,tbl_OPOON_P2Ded79129180[Portion])>0.5,AU75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Ded79129180[Deductible],tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]]<>\"\",tbl_OPOON_P2Ded79129180[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Deductible],BD75,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE75=0,BE75=\"\"),\"\",BE75/tbl_OPOVOON_P2Ded84134185[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF75=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Ded84134185[Deductible],\">=\"&BD75,tbl_OPOVOON_P2Ded84134185[Portion])>0.5,BD75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Ded84134185[Deductible],tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]]<>\"\",tbl_OPOVOON_P2Ded84134185[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Deductible],BM75,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN75=0,BN75=\"\"),\"\",BN75/tbl_OPAOOON_P2Ded89139190[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO75=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Ded89139190[Deductible],\">=\"&BM75,tbl_OPAOOON_P2Ded89139190[Portion])>0.5,BM75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Ded89139190[Deductible],tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]]<>\"\",tbl_OPAOOON_P2Ded89139190[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Deductible],BV75,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW75=0,BW75=\"\"),\"\",BW75/tbl_ER_P2Ded102152203[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX75=\"\",\"\",IF(SUMIF(tbl_ER_P2Ded102152203[Deductible],\">=\"&BV75,tbl_ER_P2Ded102152203[Portion])>0.5,BV75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Ded102152203[Deductible],tbl_ER_P2Ded102152203[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Ded102152203[[#This Row],[Deductible]]<>\"\",tbl_ER_P2Ded102152203[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<tbl_ER_P2Ded102152203[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Deductible],CE75,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF75=0,CF75=\"\"),\"\",CF75/tbl_RX_P2Ded98148199[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG75=\"\",\"\",IF(SUMIF(tbl_RX_P2Ded98148199[Deductible],\">=\"&CE75,tbl_RX_P2Ded98148199[Portion])>0.5,CE75,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Ded98148199[Deductible],tbl_RX_P2Ded98148199[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Ded98148199[[#This Row],[Deductible]]<>\"\",tbl_RX_P2Ded98148199[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<tbl_RX_P2Ded98148199[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,500,{"$f":"SUMIF(tbl_IPINN_P14103154[Deductible],B76,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":615},{"$f":"IF(OR(C76=0,C76=\"\"),\"\",C76/tbl_IPINN_P2Ded14104155[[#Totals],[Allowed Claims]])","v":0.7142857142857143},{"$f":"IF(D76=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Ded14104155[Deductible],\">=\"&B76,tbl_IPINN_P2Ded14104155[Portion])>0.5,B76,\"\"))","v":500},{"$f":"IF(COUNTIF(tbl_IPINN_P2Ded14104155[Deductible],tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]<>\"\",tbl_IPINN_P2Ded14104155[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Deductible],K76,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L76=0,L76=\"\"),\"\",L76/tbl_IPOON_P2Ded44109160[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M76=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Ded44109160[Deductible],\">=\"&K76,tbl_IPOON_P2Ded44109160[Portion])>0.5,K76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Ded44109160[Deductible],tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]]<>\"\",tbl_IPOON_P2Ded44109160[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]],1,0)<tbl_IPOON_P2Ded44109160[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Deductible],T76,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U76=0,U76=\"\"),\"\",U76/tbl_OPINN_P2Ded64114165[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V76=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Ded64114165[Deductible],\">=\"&T76,tbl_OPINN_P2Ded64114165[Portion])>0.5,T76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Ded64114165[Deductible],tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]]<>\"\",tbl_OPINN_P2Ded64114165[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]],1,0)<tbl_OPINN_P2Ded64114165[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,550,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Deductible],AC76,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":300},{"$f":"IF(OR(AD76=0,AD76=\"\"),\"\",AD76/tbl_OPOVINN_P2Ded69119170[[#Totals],[Allowed Claims]])","v":0.45523520485584218},{"$f":"IF(AE76=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Ded69119170[Deductible],\">=\"&AC76,tbl_OPOVINN_P2Ded69119170[Portion])>0.5,AC76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Ded69119170[Deductible],tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]]<>\"\",tbl_OPOVINN_P2Ded69119170[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]],1,0)<tbl_OPOVINN_P2Ded69119170[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Ded74124175[Allowed Claims])","v":5040.67},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Ded74124175[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPAOINN_P2Ded74124175[[#Totals],[Allowed Claims]]<AM63,AO63<>\"Fail\",AO63<>\"N/A\"),\"Add missing cost share values.\",IF(AM76>tbl_OPAOINN_P173123174[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Deductible],AU76,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV76=0,AV76=\"\"),\"\",AV76/tbl_OPOON_P2Ded79129180[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW76=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Ded79129180[Deductible],\">=\"&AU76,tbl_OPOON_P2Ded79129180[Portion])>0.5,AU76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Ded79129180[Deductible],tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]]<>\"\",tbl_OPOON_P2Ded79129180[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]],1,0)<tbl_OPOON_P2Ded79129180[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Deductible],BD76,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE76=0,BE76=\"\"),\"\",BE76/tbl_OPOVOON_P2Ded84134185[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF76=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Ded84134185[Deductible],\">=\"&BD76,tbl_OPOVOON_P2Ded84134185[Portion])>0.5,BD76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Ded84134185[Deductible],tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]]<>\"\",tbl_OPOVOON_P2Ded84134185[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]],1,0)<tbl_OPOVOON_P2Ded84134185[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Deductible],BM76,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN76=0,BN76=\"\"),\"\",BN76/tbl_OPAOOON_P2Ded89139190[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO76=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Ded89139190[Deductible],\">=\"&BM76,tbl_OPAOOON_P2Ded89139190[Portion])>0.5,BM76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Ded89139190[Deductible],tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]]<>\"\",tbl_OPAOOON_P2Ded89139190[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]],1,0)<tbl_OPAOOON_P2Ded89139190[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Deductible],BV76,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW76=0,BW76=\"\"),\"\",BW76/tbl_ER_P2Ded102152203[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX76=\"\",\"\",IF(SUMIF(tbl_ER_P2Ded102152203[Deductible],\">=\"&BV76,tbl_ER_P2Ded102152203[Portion])>0.5,BV76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Ded102152203[Deductible],tbl_ER_P2Ded102152203[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Ded102152203[[#This Row],[Deductible]]<>\"\",tbl_ER_P2Ded102152203[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_ER_P2Ded102152203[[#This Row],[Deductible]],1,0)<tbl_ER_P2Ded102152203[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Deductible],CE76,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF76=0,CF76=\"\"),\"\",CF76/tbl_RX_P2Ded98148199[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG76=\"\",\"\",IF(SUMIF(tbl_RX_P2Ded98148199[Deductible],\">=\"&CE76,tbl_RX_P2Ded98148199[Portion])>0.5,CE76,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Ded98148199[Deductible],tbl_RX_P2Ded98148199[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Ded98148199[[#This Row],[Deductible]]<>\"\",tbl_RX_P2Ded98148199[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_RX_P2Ded98148199[[#This Row],[Deductible]],1,0)<tbl_RX_P2Ded98148199[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P14103154[Deductible],B77,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":123},{"$f":"IF(OR(C77=0,C77=\"\"),\"\",C77/tbl_IPINN_P2Ded14104155[[#Totals],[Allowed Claims]])","v":0.14285714285714285},{"$f":"IF(D77=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Ded14104155[Deductible],\">=\"&B77,tbl_IPINN_P2Ded14104155[Portion])>0.5,B77,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Ded14104155[Deductible],tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]<>\"\",tbl_IPINN_P2Ded14104155[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]],1,0)<tbl_IPINN_P2Ded14104155[[#This Row],[Deductible]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Ded44109160[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Ded44109160[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Ded44109160[[#Totals],[Allowed Claims]]<L63,N63<>\"Fail\",N63<>\"N/A\"),\"Add missing cost share values.\",IF(L77>tbl_IPOON_P143108159[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Ded64114165[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Ded64114165[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Ded64114165[[#Totals],[Allowed Claims]]<U63,W63<>\"Fail\",W63<>\"N/A\"),\"Add missing cost share values.\",IF(U77>tbl_OPINN_P163113164[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Ded69119170[Allowed Claims])","v":659},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Ded69119170[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPOVINN_P2Ded69119170[[#Totals],[Allowed Claims]]<AD63,AF63<>\"Fail\",AF63<>\"N/A\"),\"Add missing cost share values.\",IF(AD77>tbl_OPOVINN_P168118169[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Ded79129180[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Ded79129180[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Ded79129180[[#Totals],[Allowed Claims]]<AV63,AX63<>\"Fail\",AX63<>\"N/A\"),\"Add missing cost share values.\",IF(AV77>tbl_OPOON_P178128179[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Ded84134185[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Ded84134185[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Ded84134185[[#Totals],[Allowed Claims]]<BE63,BG63<>\"Fail\",BG63<>\"N/A\"),\"Add missing cost share values.\",IF(BE77>tbl_OPOVOON_P183133184[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Ded89139190[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Ded89139190[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Ded89139190[[#Totals],[Allowed Claims]]<BN63,BP63<>\"Fail\",BP63<>\"N/A\"),\"Add missing cost share values.\",IF(BN77>tbl_OPAOOON_P188138189[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Ded102152203[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Ded102152203[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Ded102152203[[#Totals],[Allowed Claims]]<BW63,BY63<>\"Fail\",BY63<>\"N/A\"),\"Add missing cost share values.\",IF(BW77>tbl_ER_P193143194[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Ded98148199[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Ded98148199[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Ded98148199[[#Totals],[Allowed Claims]]<CF63,CH63<>\"Fail\",CH63<>\"N/A\"),\"Add missing cost share values.\",IF(CF77>tbl_RX_P197147198[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Ded14104155[Allowed Claims])","v":861},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Ded14104155[Portion])","v":1},null,{"$f":"IF(AND(tbl_IPINN_P2Ded14104155[[#Totals],[Allowed Claims]]<C63,E63<>\"Fail\",E63<>\"N/A\"),\"Add missing cost share values.\",IF(C78>tbl_IPINN_P14103154[[#Totals],[Plan Projected Allowed Amount]],\"Delete extra row or edit deductible values.\",\"\"))","v":"Delete extra row or edit deductible values."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL82&\" ---- \"&AM$32","v":"Copayment ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K83&\" ---- \"&L$32","v":"Copayment ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T83&\" ---- \"&U$32","v":"Copayment ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC83&\" ---- \"&AD$32","v":"Copayment ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$63:AN$66,MATCH(AL82,AL$63:AL$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$63:AN$66,MATCH(AL82,AL$63:AL$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL82)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below."},null,null,null,null,null,null,null,null,{"$f":"AU83&\" ---- \"&AV$32","v":"Copayment ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD83&\" ---- \"&BE$32","v":"Copayment ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM83&\" ---- \"&BN$32","v":"Copayment ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV83&\" ---- \"&BW$32","v":"Copayment ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE83&\" ---- \"&CF$32","v":"Copayment ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"B84&\" ---- \"&C$32","v":"Copayment ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$63:M$66,MATCH(K83,K$63:K$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$63:M$66,MATCH(K83,K$63:K$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$63:V$66,MATCH(T83,T$63:T$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$63:V$66,MATCH(T83,T$63:T$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$63:AE$66,MATCH(AC83,AC$63:AC$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$63:AE$66,MATCH(AC83,AC$63:AC$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different copayment amounts from smallest to largest."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$63:AW$66,MATCH(AU83,AU$63:AU$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$63:AW$66,MATCH(AU83,AU$63:AU$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$63:BF$66,MATCH(BD83,BD$63:BD$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$63:BF$66,MATCH(BD83,BD$63:BD$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$63:BO$66,MATCH(BM83,BM$63:BM$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$63:BO$66,MATCH(BM83,BM$63:BM$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$63:BX$66,MATCH(BV83,BV$63:BV$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$63:BX$66,MATCH(BV83,BV$63:BV$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$63:CG$66,MATCH(CE83,CE$63:CE$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$63:CG$66,MATCH(CE83,CE$63:CE$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE83)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[null,{"$f":"IF(INDEX(D$63:D$66,MATCH(B84,B$63:B$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$63:D$66,MATCH(B84,B$63:B$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B84)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different copayment amounts from smallest to largest."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,null,null,null,null,null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Copayment],AL83,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM83=0,AM83=\"\"),\"\",AM83/tbl_OPAOINN_P2Cop75125176[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN83=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop75125176[Copayment],\">=\"&AL83,tbl_OPAOINN_P2Cop75125176[Portion])>0.5,AL83,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop75125176[Copayment],tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop75125176[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,"Copayment","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Copayment],K84,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L84=0,L84=\"\"),\"\",L84/tbl_IPOON_P2Cop45110161[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M84=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop45110161[Copayment],\">=\"&K84,tbl_IPOON_P2Cop45110161[Portion])>0.5,K84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop45110161[Copayment],tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop45110161[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Copayment],T84,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U84=0,U84=\"\"),\"\",U84/tbl_OPINN_P2Cop65115166[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V84=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop65115166[Copayment],\">=\"&T84,tbl_OPINN_P2Cop65115166[Portion])>0.5,T84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop65115166[Copayment],tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop65115166[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,15,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Copayment],AC84,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":200},{"$f":"IF(OR(AD84=0,AD84=\"\"),\"\",AD84/tbl_OPOVINN_P2Cop70120171[[#Totals],[Allowed Claims]])","v":0.322061191626409},{"$f":"IF(AE84=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop70120171[Copayment],\">=\"&AC84,tbl_OPOVINN_P2Cop70120171[Portion])>0.5,AC84,\"\"))","v":15},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop70120171[Copayment],tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop70120171[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Copayment],AL84,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM84=0,AM84=\"\"),\"\",AM84/tbl_OPAOINN_P2Cop75125176[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN84=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop75125176[Copayment],\">=\"&AL84,tbl_OPAOINN_P2Cop75125176[Portion])>0.5,AL84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop75125176[Copayment],tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop75125176[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Copayment],AU84,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV84=0,AV84=\"\"),\"\",AV84/tbl_OPOON_P2Cop80130181[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW84=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop80130181[Copayment],\">=\"&AU84,tbl_OPOON_P2Cop80130181[Portion])>0.5,AU84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop80130181[Copayment],tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop80130181[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Copayment],BD84,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE84=0,BE84=\"\"),\"\",BE84/tbl_OPOVOON_P2Cop85135186[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF84=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop85135186[Copayment],\">=\"&BD84,tbl_OPOVOON_P2Cop85135186[Portion])>0.5,BD84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop85135186[Copayment],tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop85135186[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Copayment],BM84,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN84=0,BN84=\"\"),\"\",BN84/tbl_OPAOOON_P2Cop90140191[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO84=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop90140191[Copayment],\">=\"&BM84,tbl_OPAOOON_P2Cop90140191[Portion])>0.5,BM84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop90140191[Copayment],tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop90140191[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Copayment],BV84,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW84=0,BW84=\"\"),\"\",BW84/tbl_ER_P2Cop94144195[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX84=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop94144195[Copayment],\">=\"&BV84,tbl_ER_P2Cop94144195[Portion])>0.5,BV84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop94144195[Copayment],tbl_ER_P2Cop94144195[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop94144195[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop94144195[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop94144195[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Copayment],CE84,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF84=0,CF84=\"\"),\"\",CF84/tbl_RX_P2Cop99149200[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG84=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop99149200[Copayment],\">=\"&CE84,tbl_RX_P2Cop99149200[Portion])>0.5,CE84,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop99149200[Copayment],tbl_RX_P2Cop99149200[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop99149200[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop99149200[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop99149200[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,30,{"$f":"SUMIF(tbl_IPINN_P14103154[Copayment],B85,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":123},{"$f":"IF(OR(C85=0,C85=\"\"),\"\",C85/tbl_IPINN_P2Cop15105156[[#Totals],[Allowed Claims]])","v":0.1111111111111111},{"$f":"IF(D85=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop15105156[Copayment],\">=\"&B85,tbl_IPINN_P2Cop15105156[Portion])>0.5,B85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop15105156[Copayment],tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop15105156[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Sort Entries from lowest to highest"},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Copayment],K85,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L85=0,L85=\"\"),\"\",L85/tbl_IPOON_P2Cop45110161[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M85=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop45110161[Copayment],\">=\"&K85,tbl_IPOON_P2Cop45110161[Portion])>0.5,K85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop45110161[Copayment],tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop45110161[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Copayment],T85,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U85=0,U85=\"\"),\"\",U85/tbl_OPINN_P2Cop65115166[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V85=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop65115166[Copayment],\">=\"&T85,tbl_OPINN_P2Cop65115166[Portion])>0.5,T85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop65115166[Copayment],tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop65115166[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,20,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Copayment],AC85,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":57},{"$f":"IF(OR(AD85=0,AD85=\"\"),\"\",AD85/tbl_OPOVINN_P2Cop70120171[[#Totals],[Allowed Claims]])","v":9.1787439613526575E-2},{"$f":"IF(AE85=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop70120171[Copayment],\">=\"&AC85,tbl_OPOVINN_P2Cop70120171[Portion])>0.5,AC85,\"\"))","v":20},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop70120171[Copayment],tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop70120171[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Copayment],AL85,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM85=0,AM85=\"\"),\"\",AM85/tbl_OPAOINN_P2Cop75125176[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN85=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop75125176[Copayment],\">=\"&AL85,tbl_OPAOINN_P2Cop75125176[Portion])>0.5,AL85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop75125176[Copayment],tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop75125176[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Copayment],AU85,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV85=0,AV85=\"\"),\"\",AV85/tbl_OPOON_P2Cop80130181[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW85=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop80130181[Copayment],\">=\"&AU85,tbl_OPOON_P2Cop80130181[Portion])>0.5,AU85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop80130181[Copayment],tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop80130181[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Copayment],BD85,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE85=0,BE85=\"\"),\"\",BE85/tbl_OPOVOON_P2Cop85135186[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF85=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop85135186[Copayment],\">=\"&BD85,tbl_OPOVOON_P2Cop85135186[Portion])>0.5,BD85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop85135186[Copayment],tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop85135186[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Copayment],BM85,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN85=0,BN85=\"\"),\"\",BN85/tbl_OPAOOON_P2Cop90140191[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO85=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop90140191[Copayment],\">=\"&BM85,tbl_OPAOOON_P2Cop90140191[Portion])>0.5,BM85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop90140191[Copayment],tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop90140191[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Copayment],BV85,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW85=0,BW85=\"\"),\"\",BW85/tbl_ER_P2Cop94144195[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX85=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop94144195[Copayment],\">=\"&BV85,tbl_ER_P2Cop94144195[Portion])>0.5,BV85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop94144195[Copayment],tbl_ER_P2Cop94144195[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop94144195[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop94144195[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop94144195[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Copayment],CE85,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF85=0,CF85=\"\"),\"\",CF85/tbl_RX_P2Cop99149200[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG85=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop99149200[Copayment],\">=\"&CE85,tbl_RX_P2Cop99149200[Portion])>0.5,CE85,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop99149200[Copayment],tbl_RX_P2Cop99149200[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop99149200[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop99149200[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop99149200[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,15,{"$f":"SUMIF(tbl_IPINN_P14103154[Copayment],B86,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":492},{"$f":"IF(OR(C86=0,C86=\"\"),\"\",C86/tbl_IPINN_P2Cop15105156[[#Totals],[Allowed Claims]])","v":0.44444444444444442},{"$f":"IF(D86=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop15105156[Copayment],\">=\"&B86,tbl_IPINN_P2Cop15105156[Portion])>0.5,B86,\"\"))","v":15},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop15105156[Copayment],tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop15105156[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Remove Duplicate Entry."},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Copayment],K86,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L86=0,L86=\"\"),\"\",L86/tbl_IPOON_P2Cop45110161[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M86=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop45110161[Copayment],\">=\"&K86,tbl_IPOON_P2Cop45110161[Portion])>0.5,K86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop45110161[Copayment],tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop45110161[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Copayment],T86,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U86=0,U86=\"\"),\"\",U86/tbl_OPINN_P2Cop65115166[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V86=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop65115166[Copayment],\">=\"&T86,tbl_OPINN_P2Cop65115166[Portion])>0.5,T86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop65115166[Copayment],tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop65115166[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,30,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Copayment],AC86,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":364},{"$f":"IF(OR(AD86=0,AD86=\"\"),\"\",AD86/tbl_OPOVINN_P2Cop70120171[[#Totals],[Allowed Claims]])","v":0.58615136876006446},{"$f":"IF(AE86=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop70120171[Copayment],\">=\"&AC86,tbl_OPOVINN_P2Cop70120171[Portion])>0.5,AC86,\"\"))","v":30},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop70120171[Copayment],tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop70120171[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Copayment],AL86,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM86=0,AM86=\"\"),\"\",AM86/tbl_OPAOINN_P2Cop75125176[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN86=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Cop75125176[Copayment],\">=\"&AL86,tbl_OPAOINN_P2Cop75125176[Portion])>0.5,AL86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Cop75125176[Copayment],tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]<>\"\",tbl_OPAOINN_P2Cop75125176[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]],1,0)<tbl_OPAOINN_P2Cop75125176[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Copayment],AU86,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV86=0,AV86=\"\"),\"\",AV86/tbl_OPOON_P2Cop80130181[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW86=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop80130181[Copayment],\">=\"&AU86,tbl_OPOON_P2Cop80130181[Portion])>0.5,AU86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop80130181[Copayment],tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop80130181[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Copayment],BD86,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE86=0,BE86=\"\"),\"\",BE86/tbl_OPOVOON_P2Cop85135186[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF86=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop85135186[Copayment],\">=\"&BD86,tbl_OPOVOON_P2Cop85135186[Portion])>0.5,BD86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop85135186[Copayment],tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop85135186[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Copayment],BM86,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN86=0,BN86=\"\"),\"\",BN86/tbl_OPAOOON_P2Cop90140191[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO86=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop90140191[Copayment],\">=\"&BM86,tbl_OPAOOON_P2Cop90140191[Portion])>0.5,BM86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop90140191[Copayment],tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop90140191[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Copayment],BV86,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW86=0,BW86=\"\"),\"\",BW86/tbl_ER_P2Cop94144195[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX86=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop94144195[Copayment],\">=\"&BV86,tbl_ER_P2Cop94144195[Portion])>0.5,BV86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop94144195[Copayment],tbl_ER_P2Cop94144195[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop94144195[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop94144195[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop94144195[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Copayment],CE86,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF86=0,CF86=\"\"),\"\",CF86/tbl_RX_P2Cop99149200[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG86=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop99149200[Copayment],\">=\"&CE86,tbl_RX_P2Cop99149200[Portion])>0.5,CE86,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop99149200[Copayment],tbl_RX_P2Cop99149200[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop99149200[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop99149200[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop99149200[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,15,{"$f":"SUMIF(tbl_IPINN_P14103154[Copayment],B87,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":492},{"$f":"IF(OR(C87=0,C87=\"\"),\"\",C87/tbl_IPINN_P2Cop15105156[[#Totals],[Allowed Claims]])","v":0.44444444444444442},{"$f":"IF(D87=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop15105156[Copayment],\">=\"&B87,tbl_IPINN_P2Cop15105156[Portion])>0.5,B87,\"\"))","v":15},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop15105156[Copayment],tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop15105156[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Remove Duplicate Entry."},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Copayment],K87,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L87=0,L87=\"\"),\"\",L87/tbl_IPOON_P2Cop45110161[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M87=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Cop45110161[Copayment],\">=\"&K87,tbl_IPOON_P2Cop45110161[Portion])>0.5,K87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Cop45110161[Copayment],tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]<>\"\",tbl_IPOON_P2Cop45110161[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]],1,0)<tbl_IPOON_P2Cop45110161[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Copayment],T87,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U87=0,U87=\"\"),\"\",U87/tbl_OPINN_P2Cop65115166[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V87=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Cop65115166[Copayment],\">=\"&T87,tbl_OPINN_P2Cop65115166[Portion])>0.5,T87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Cop65115166[Copayment],tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]<>\"\",tbl_OPINN_P2Cop65115166[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]],1,0)<tbl_OPINN_P2Cop65115166[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Copayment],AC87,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD87=0,AD87=\"\"),\"\",AD87/tbl_OPOVINN_P2Cop70120171[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE87=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Cop70120171[Copayment],\">=\"&AC87,tbl_OPOVINN_P2Cop70120171[Portion])>0.5,AC87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Cop70120171[Copayment],tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]<>\"\",tbl_OPOVINN_P2Cop70120171[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]],1,0)<tbl_OPOVINN_P2Cop70120171[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Cop75125176[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Cop75125176[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOINN_P2Cop75125176[[#Totals],[Allowed Claims]]<AM64,AO64<>\"Fail\",AO64<>\"N/A\"),\"Add missing cost share values.\",IF(AM87>tbl_OPAOINN_P173123174[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Copayment],AU87,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV87=0,AV87=\"\"),\"\",AV87/tbl_OPOON_P2Cop80130181[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW87=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Cop80130181[Copayment],\">=\"&AU87,tbl_OPOON_P2Cop80130181[Portion])>0.5,AU87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Cop80130181[Copayment],tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]<>\"\",tbl_OPOON_P2Cop80130181[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]],1,0)<tbl_OPOON_P2Cop80130181[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Copayment],BD87,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE87=0,BE87=\"\"),\"\",BE87/tbl_OPOVOON_P2Cop85135186[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF87=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Cop85135186[Copayment],\">=\"&BD87,tbl_OPOVOON_P2Cop85135186[Portion])>0.5,BD87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Cop85135186[Copayment],tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]<>\"\",tbl_OPOVOON_P2Cop85135186[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]],1,0)<tbl_OPOVOON_P2Cop85135186[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Copayment],BM87,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN87=0,BN87=\"\"),\"\",BN87/tbl_OPAOOON_P2Cop90140191[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO87=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Cop90140191[Copayment],\">=\"&BM87,tbl_OPAOOON_P2Cop90140191[Portion])>0.5,BM87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Cop90140191[Copayment],tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]<>\"\",tbl_OPAOOON_P2Cop90140191[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]],1,0)<tbl_OPAOOON_P2Cop90140191[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Copayment],BV87,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW87=0,BW87=\"\"),\"\",BW87/tbl_ER_P2Cop94144195[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX87=\"\",\"\",IF(SUMIF(tbl_ER_P2Cop94144195[Copayment],\">=\"&BV87,tbl_ER_P2Cop94144195[Portion])>0.5,BV87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Cop94144195[Copayment],tbl_ER_P2Cop94144195[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Cop94144195[[#This Row],[Copayment]]<>\"\",tbl_ER_P2Cop94144195[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_ER_P2Cop94144195[[#This Row],[Copayment]],1,0)<tbl_ER_P2Cop94144195[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Copayment],CE87,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF87=0,CF87=\"\"),\"\",CF87/tbl_RX_P2Cop99149200[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG87=\"\",\"\",IF(SUMIF(tbl_RX_P2Cop99149200[Copayment],\">=\"&CE87,tbl_RX_P2Cop99149200[Portion])>0.5,CE87,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Cop99149200[Copayment],tbl_RX_P2Cop99149200[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Cop99149200[[#This Row],[Copayment]]<>\"\",tbl_RX_P2Cop99149200[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_RX_P2Cop99149200[[#This Row],[Copayment]],1,0)<tbl_RX_P2Cop99149200[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,46,{"$f":"SUMIF(tbl_IPINN_P14103154[Copayment],B88,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C88=0,C88=\"\"),\"\",C88/tbl_IPINN_P2Cop15105156[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D88=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Cop15105156[Copayment],\">=\"&B88,tbl_IPINN_P2Cop15105156[Portion])>0.5,B88,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Cop15105156[Copayment],tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]<>\"\",tbl_IPINN_P2Cop15105156[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]],1,0)<tbl_IPINN_P2Cop15105156[[#This Row],[Copayment]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Entry not found in Part 1 Table"},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Cop45110161[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Cop45110161[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Cop45110161[[#Totals],[Allowed Claims]]<L64,N64<>\"Fail\",N64<>\"N/A\"),\"Add missing cost share values.\",IF(L88>tbl_IPOON_P143108159[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Cop65115166[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Cop65115166[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Cop65115166[[#Totals],[Allowed Claims]]<U64,W64<>\"Fail\",W64<>\"N/A\"),\"Add missing cost share values.\",IF(U88>tbl_OPINN_P163113164[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Cop70120171[Allowed Claims])","v":621},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Cop70120171[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPOVINN_P2Cop70120171[[#Totals],[Allowed Claims]]<AD64,AF64<>\"Fail\",AF64<>\"N/A\"),\"Add missing cost share values.\",IF(AD88>tbl_OPOVINN_P168118169[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Cop80130181[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Cop80130181[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Cop80130181[[#Totals],[Allowed Claims]]<AV64,AX64<>\"Fail\",AX64<>\"N/A\"),\"Add missing cost share values.\",IF(AV88>tbl_OPOON_P178128179[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Cop85135186[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Cop85135186[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Cop85135186[[#Totals],[Allowed Claims]]<BE64,BG64<>\"Fail\",BG64<>\"N/A\"),\"Add missing cost share values.\",IF(BE88>tbl_OPOVOON_P183133184[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Cop90140191[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Cop90140191[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Cop90140191[[#Totals],[Allowed Claims]]<BN64,BP64<>\"Fail\",BP64<>\"N/A\"),\"Add missing cost share values.\",IF(BN88>tbl_OPAOOON_P188138189[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Cop94144195[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Cop94144195[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Cop94144195[[#Totals],[Allowed Claims]]<BW64,BY64<>\"Fail\",BY64<>\"N/A\"),\"Add missing cost share values.\",IF(BW88>tbl_ER_P193143194[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Cop99149200[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Cop99149200[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Cop99149200[[#Totals],[Allowed Claims]]<CF64,CH64<>\"Fail\",CH64<>\"N/A\"),\"Add missing cost share values.\",IF(CF88>tbl_RX_P197147198[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Cop15105156[Allowed Claims])","v":1107},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Cop15105156[Portion])","v":1},null,{"$f":"IF(AND(tbl_IPINN_P2Cop15105156[[#Totals],[Allowed Claims]]<C64,E64<>\"Fail\",E64<>\"N/A\"),\"Add missing cost share values.\",IF(C89>tbl_IPINN_P14103154[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":"Allowed claims higher than possible; correct entries."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL93&\" ---- \"&AM$32","v":"Coinsurance ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K94&\" ---- \"&L$32","v":"Coinsurance ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T94&\" ---- \"&U$32","v":"Coinsurance ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC94&\" ---- \"&AD$32","v":"Coinsurance ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$63:AN$66,MATCH(AL93,AL$63:AL$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$63:AN$66,MATCH(AL93,AL$63:AL$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL93)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different coinsurance amounts from smallest to largest."},null,null,null,null,null,null,null,null,{"$f":"AU94&\" ---- \"&AV$32","v":"Coinsurance ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD94&\" ---- \"&BE$32","v":"Coinsurance ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM94&\" ---- \"&BN$32","v":"Coinsurance ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV94&\" ---- \"&BW$32","v":"Coinsurance ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE94&\" ---- \"&CF$32","v":"Coinsurance ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"B95&\" ---- \"&C$32","v":"Coinsurance ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$63:M$66,MATCH(K94,K$63:K$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$63:M$66,MATCH(K94,K$63:K$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$63:V$66,MATCH(T94,T$63:T$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$63:V$66,MATCH(T94,T$63:T$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$63:AE$66,MATCH(AC94,AC$63:AC$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$63:AE$66,MATCH(AC94,AC$63:AC$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$63:AW$66,MATCH(AU94,AU$63:AU$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$63:AW$66,MATCH(AU94,AU$63:AU$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$63:BF$66,MATCH(BD94,BD$63:BD$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$63:BF$66,MATCH(BD94,BD$63:BD$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$63:BO$66,MATCH(BM94,BM$63:BM$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$63:BO$66,MATCH(BM94,BM$63:BM$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$63:BX$66,MATCH(BV94,BV$63:BV$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$63:BX$66,MATCH(BV94,BV$63:BV$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$63:CG$66,MATCH(CE94,CE$63:CE$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$63:CG$66,MATCH(CE94,CE$63:CE$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE94)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[null,{"$f":"IF(INDEX(D$63:D$66,MATCH(B95,B$63:B$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$63:D$66,MATCH(B95,B$63:B$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B95)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,null,null,null,null,null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,0.25,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Coinsurance],AL94,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5000.67},{"$f":"IF(OR(AM94=0,AM94=\"\"),\"\",AM94/tbl_OPAOINN_P2Coi76126177[[#Totals],[Allowed Claims]])","v":1},{"$f":"IF(AN94=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],\">=\"&AL94,tbl_OPAOINN_P2Coi76126177[Portion])>0.5,AL94,\"\"))","v":0.25},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi76126177[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,"Coinsurance","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Coinsurance],K95,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L95=0,L95=\"\"),\"\",L95/tbl_IPOON_P2Coi46111162[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M95=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi46111162[Coinsurance],\">=\"&K95,tbl_IPOON_P2Coi46111162[Portion])>0.5,K95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi46111162[Coinsurance],tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi46111162[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Coinsurance],T95,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U95=0,U95=\"\"),\"\",U95/tbl_OPINN_P2Coi66116167[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V95=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi66116167[Coinsurance],\">=\"&T95,tbl_OPINN_P2Coi66116167[Portion])>0.5,T95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi66116167[Coinsurance],tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi66116167[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Coinsurance],AC95,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD95=0,AD95=\"\"),\"\",AD95/tbl_OPOVINN_P2Coi71121172[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE95=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],\">=\"&AC95,tbl_OPOVINN_P2Coi71121172[Portion])>0.5,AC95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi71121172[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Coinsurance],AL95,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM95=0,AM95=\"\"),\"\",AM95/tbl_OPAOINN_P2Coi76126177[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN95=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],\">=\"&AL95,tbl_OPAOINN_P2Coi76126177[Portion])>0.5,AL95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi76126177[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Coinsurance],AU95,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV95=0,AV95=\"\"),\"\",AV95/tbl_OPOON_P2Coi81131182[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW95=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi81131182[Coinsurance],\">=\"&AU95,tbl_OPOON_P2Coi81131182[Portion])>0.5,AU95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi81131182[Coinsurance],tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi81131182[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Coinsurance],BD95,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE95=0,BE95=\"\"),\"\",BE95/tbl_OPOVOON_P2Coi86136187[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF95=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],\">=\"&BD95,tbl_OPOVOON_P2Coi86136187[Portion])>0.5,BD95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi86136187[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Coinsurance],BM95,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN95=0,BN95=\"\"),\"\",BN95/tbl_OPAOOON_P2Coi91141192[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO95=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],\">=\"&BM95,tbl_OPAOOON_P2Coi91141192[Portion])>0.5,BM95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi91141192[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Coinsurance],BV95,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW95=0,BW95=\"\"),\"\",BW95/tbl_ER_P2Coi95145196[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX95=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi95145196[Coinsurance],\">=\"&BV95,tbl_ER_P2Coi95145196[Portion])>0.5,BV95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi95145196[Coinsurance],tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi95145196[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Coinsurance],CE95,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF95=0,CF95=\"\"),\"\",CF95/tbl_RX_P2Coi100150201[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG95=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi100150201[Coinsurance],\">=\"&CE95,tbl_RX_P2Coi100150201[Portion])>0.5,CE95,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi100150201[Coinsurance],tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi100150201[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,0.2,{"$f":"SUMIF(tbl_IPINN_P14103154[Coinsurance],B96,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":123},{"$f":"IF(OR(C96=0,C96=\"\"),\"\",C96/tbl_IPINN_P2Coi16106157[[#Totals],[Allowed Claims]])","v":1},{"$f":"IF(D96=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi16106157[Coinsurance],\">=\"&B96,tbl_IPINN_P2Coi16106157[Portion])>0.5,B96,\"\"))","v":0.2},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi16106157[Coinsurance],tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi16106157[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Coinsurance],K96,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L96=0,L96=\"\"),\"\",L96/tbl_IPOON_P2Coi46111162[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M96=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi46111162[Coinsurance],\">=\"&K96,tbl_IPOON_P2Coi46111162[Portion])>0.5,K96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi46111162[Coinsurance],tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi46111162[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Coinsurance],T96,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U96=0,U96=\"\"),\"\",U96/tbl_OPINN_P2Coi66116167[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V96=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi66116167[Coinsurance],\">=\"&T96,tbl_OPINN_P2Coi66116167[Portion])>0.5,T96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi66116167[Coinsurance],tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi66116167[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Coinsurance],AC96,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD96=0,AD96=\"\"),\"\",AD96/tbl_OPOVINN_P2Coi71121172[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE96=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],\">=\"&AC96,tbl_OPOVINN_P2Coi71121172[Portion])>0.5,AC96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi71121172[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Coinsurance],AL96,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM96=0,AM96=\"\"),\"\",AM96/tbl_OPAOINN_P2Coi76126177[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN96=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],\">=\"&AL96,tbl_OPAOINN_P2Coi76126177[Portion])>0.5,AL96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi76126177[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Coinsurance],AU96,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV96=0,AV96=\"\"),\"\",AV96/tbl_OPOON_P2Coi81131182[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW96=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi81131182[Coinsurance],\">=\"&AU96,tbl_OPOON_P2Coi81131182[Portion])>0.5,AU96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi81131182[Coinsurance],tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi81131182[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Coinsurance],BD96,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE96=0,BE96=\"\"),\"\",BE96/tbl_OPOVOON_P2Coi86136187[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF96=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],\">=\"&BD96,tbl_OPOVOON_P2Coi86136187[Portion])>0.5,BD96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi86136187[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Coinsurance],BM96,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN96=0,BN96=\"\"),\"\",BN96/tbl_OPAOOON_P2Coi91141192[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO96=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],\">=\"&BM96,tbl_OPAOOON_P2Coi91141192[Portion])>0.5,BM96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi91141192[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Coinsurance],BV96,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW96=0,BW96=\"\"),\"\",BW96/tbl_ER_P2Coi95145196[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX96=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi95145196[Coinsurance],\">=\"&BV96,tbl_ER_P2Coi95145196[Portion])>0.5,BV96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi95145196[Coinsurance],tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi95145196[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Coinsurance],CE96,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF96=0,CF96=\"\"),\"\",CF96/tbl_RX_P2Coi100150201[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG96=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi100150201[Coinsurance],\">=\"&CE96,tbl_RX_P2Coi100150201[Portion])>0.5,CE96,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi100150201[Coinsurance],tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi100150201[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,0.25,{"$f":"SUMIF(tbl_IPINN_P14103154[Coinsurance],B97,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C97=0,C97=\"\"),\"\",C97/tbl_IPINN_P2Coi16106157[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D97=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi16106157[Coinsurance],\">=\"&B97,tbl_IPINN_P2Coi16106157[Portion])>0.5,B97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi16106157[Coinsurance],tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi16106157[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Entry not found in Part 1 Table"},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Coinsurance],K97,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L97=0,L97=\"\"),\"\",L97/tbl_IPOON_P2Coi46111162[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M97=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi46111162[Coinsurance],\">=\"&K97,tbl_IPOON_P2Coi46111162[Portion])>0.5,K97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi46111162[Coinsurance],tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi46111162[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Coinsurance],T97,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U97=0,U97=\"\"),\"\",U97/tbl_OPINN_P2Coi66116167[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V97=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi66116167[Coinsurance],\">=\"&T97,tbl_OPINN_P2Coi66116167[Portion])>0.5,T97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi66116167[Coinsurance],tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi66116167[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Coinsurance],AC97,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD97=0,AD97=\"\"),\"\",AD97/tbl_OPOVINN_P2Coi71121172[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE97=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],\">=\"&AC97,tbl_OPOVINN_P2Coi71121172[Portion])>0.5,AC97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi71121172[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Coinsurance],AL97,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM97=0,AM97=\"\"),\"\",AM97/tbl_OPAOINN_P2Coi76126177[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN97=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],\">=\"&AL97,tbl_OPAOINN_P2Coi76126177[Portion])>0.5,AL97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2Coi76126177[Coinsurance],tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOINN_P2Coi76126177[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]],1,0)<tbl_OPAOINN_P2Coi76126177[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Coinsurance],AU97,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV97=0,AV97=\"\"),\"\",AV97/tbl_OPOON_P2Coi81131182[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW97=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi81131182[Coinsurance],\">=\"&AU97,tbl_OPOON_P2Coi81131182[Portion])>0.5,AU97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi81131182[Coinsurance],tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi81131182[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Coinsurance],BD97,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE97=0,BE97=\"\"),\"\",BE97/tbl_OPOVOON_P2Coi86136187[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF97=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],\">=\"&BD97,tbl_OPOVOON_P2Coi86136187[Portion])>0.5,BD97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi86136187[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Coinsurance],BM97,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN97=0,BN97=\"\"),\"\",BN97/tbl_OPAOOON_P2Coi91141192[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO97=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],\">=\"&BM97,tbl_OPAOOON_P2Coi91141192[Portion])>0.5,BM97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi91141192[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Coinsurance],BV97,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW97=0,BW97=\"\"),\"\",BW97/tbl_ER_P2Coi95145196[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX97=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi95145196[Coinsurance],\">=\"&BV97,tbl_ER_P2Coi95145196[Portion])>0.5,BV97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi95145196[Coinsurance],tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi95145196[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Coinsurance],CE97,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF97=0,CF97=\"\"),\"\",CF97/tbl_RX_P2Coi100150201[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG97=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi100150201[Coinsurance],\">=\"&CE97,tbl_RX_P2Coi100150201[Portion])>0.5,CE97,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi100150201[Coinsurance],tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi100150201[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P14103154[Coinsurance],B98,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C98=0,C98=\"\"),\"\",C98/tbl_IPINN_P2Coi16106157[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D98=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi16106157[Coinsurance],\">=\"&B98,tbl_IPINN_P2Coi16106157[Portion])>0.5,B98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi16106157[Coinsurance],tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi16106157[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Coinsurance],K98,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L98=0,L98=\"\"),\"\",L98/tbl_IPOON_P2Coi46111162[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M98=\"\",\"\",IF(SUMIF(tbl_IPOON_P2Coi46111162[Coinsurance],\">=\"&K98,tbl_IPOON_P2Coi46111162[Portion])>0.5,K98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2Coi46111162[Coinsurance],tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]<>\"\",tbl_IPOON_P2Coi46111162[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]],1,0)<tbl_IPOON_P2Coi46111162[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Coinsurance],T98,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U98=0,U98=\"\"),\"\",U98/tbl_OPINN_P2Coi66116167[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V98=\"\",\"\",IF(SUMIF(tbl_OPINN_P2Coi66116167[Coinsurance],\">=\"&T98,tbl_OPINN_P2Coi66116167[Portion])>0.5,T98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2Coi66116167[Coinsurance],tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]<>\"\",tbl_OPINN_P2Coi66116167[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]],1,0)<tbl_OPINN_P2Coi66116167[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Coinsurance],AC98,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD98=0,AD98=\"\"),\"\",AD98/tbl_OPOVINN_P2Coi71121172[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE98=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],\">=\"&AC98,tbl_OPOVINN_P2Coi71121172[Portion])>0.5,AC98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2Coi71121172[Coinsurance],tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVINN_P2Coi71121172[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]],1,0)<tbl_OPOVINN_P2Coi71121172[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Coi76126177[Allowed Claims])","v":5000.67},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2Coi76126177[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPAOINN_P2Coi76126177[[#Totals],[Allowed Claims]]<AM65,AO65<>\"Fail\",AO65<>\"N/A\"),\"Add missing cost share values.\",IF(AM98>tbl_OPAOINN_P173123174[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Coinsurance],AU98,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV98=0,AV98=\"\"),\"\",AV98/tbl_OPOON_P2Coi81131182[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW98=\"\",\"\",IF(SUMIF(tbl_OPOON_P2Coi81131182[Coinsurance],\">=\"&AU98,tbl_OPOON_P2Coi81131182[Portion])>0.5,AU98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2Coi81131182[Coinsurance],tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]<>\"\",tbl_OPOON_P2Coi81131182[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]],1,0)<tbl_OPOON_P2Coi81131182[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Coinsurance],BD98,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE98=0,BE98=\"\"),\"\",BE98/tbl_OPOVOON_P2Coi86136187[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF98=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],\">=\"&BD98,tbl_OPOVOON_P2Coi86136187[Portion])>0.5,BD98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2Coi86136187[Coinsurance],tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]<>\"\",tbl_OPOVOON_P2Coi86136187[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]],1,0)<tbl_OPOVOON_P2Coi86136187[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Coinsurance],BM98,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN98=0,BN98=\"\"),\"\",BN98/tbl_OPAOOON_P2Coi91141192[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO98=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],\">=\"&BM98,tbl_OPAOOON_P2Coi91141192[Portion])>0.5,BM98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2Coi91141192[Coinsurance],tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]<>\"\",tbl_OPAOOON_P2Coi91141192[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]],1,0)<tbl_OPAOOON_P2Coi91141192[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Coinsurance],BV98,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW98=0,BW98=\"\"),\"\",BW98/tbl_ER_P2Coi95145196[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX98=\"\",\"\",IF(SUMIF(tbl_ER_P2Coi95145196[Coinsurance],\">=\"&BV98,tbl_ER_P2Coi95145196[Portion])>0.5,BV98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2Coi95145196[Coinsurance],tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]<>\"\",tbl_ER_P2Coi95145196[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]],1,0)<tbl_ER_P2Coi95145196[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Coinsurance],CE98,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF98=0,CF98=\"\"),\"\",CF98/tbl_RX_P2Coi100150201[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG98=\"\",\"\",IF(SUMIF(tbl_RX_P2Coi100150201[Coinsurance],\">=\"&CE98,tbl_RX_P2Coi100150201[Portion])>0.5,CE98,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2Coi100150201[Coinsurance],tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]<>\"\",tbl_RX_P2Coi100150201[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]],1,0)<tbl_RX_P2Coi100150201[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P14103154[Coinsurance],B99,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C99=0,C99=\"\"),\"\",C99/tbl_IPINN_P2Coi16106157[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D99=\"\",\"\",IF(SUMIF(tbl_IPINN_P2Coi16106157[Coinsurance],\">=\"&B99,tbl_IPINN_P2Coi16106157[Portion])>0.5,B99,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2Coi16106157[Coinsurance],tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]<>\"\",tbl_IPINN_P2Coi16106157[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<>\"\",OFFSET(tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]],1,0)<tbl_IPINN_P2Coi16106157[[#This Row],[Coinsurance]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2Coi46111162[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2Coi46111162[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2Coi46111162[[#Totals],[Allowed Claims]]<L65,N65<>\"Fail\",N65<>\"N/A\"),\"Add missing cost share values.\",IF(L99>tbl_IPOON_P143108159[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2Coi66116167[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2Coi66116167[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2Coi66116167[[#Totals],[Allowed Claims]]<U65,W65<>\"Fail\",W65<>\"N/A\"),\"Add missing cost share values.\",IF(U99>tbl_OPINN_P163113164[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Coi71121172[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2Coi71121172[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVINN_P2Coi71121172[[#Totals],[Allowed Claims]]<AD65,AF65<>\"Fail\",AF65<>\"N/A\"),\"Add missing cost share values.\",IF(AD99>tbl_OPOVINN_P168118169[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2Coi81131182[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2Coi81131182[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2Coi81131182[[#Totals],[Allowed Claims]]<AV65,AX65<>\"Fail\",AX65<>\"N/A\"),\"Add missing cost share values.\",IF(AV99>tbl_OPOON_P178128179[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Coi86136187[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2Coi86136187[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2Coi86136187[[#Totals],[Allowed Claims]]<BE65,BG65<>\"Fail\",BG65<>\"N/A\"),\"Add missing cost share values.\",IF(BE99>tbl_OPOVOON_P183133184[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Coi91141192[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2Coi91141192[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2Coi91141192[[#Totals],[Allowed Claims]]<BN65,BP65<>\"Fail\",BP65<>\"N/A\"),\"Add missing cost share values.\",IF(BN99>tbl_OPAOOON_P188138189[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2Coi95145196[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2Coi95145196[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2Coi95145196[[#Totals],[Allowed Claims]]<BW65,BY65<>\"Fail\",BY65<>\"N/A\"),\"Add missing cost share values.\",IF(BW99>tbl_ER_P193143194[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2Coi100150201[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2Coi100150201[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2Coi100150201[[#Totals],[Allowed Claims]]<CF65,CH65<>\"Fail\",CH65<>\"N/A\"),\"Add missing cost share values.\",IF(CF99>tbl_RX_P197147198[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2Coi16106157[Allowed Claims])","v":123},{"$f":"SUBTOTAL(109,tbl_IPINN_P2Coi16106157[Portion])","v":1},null,{"$f":"IF(AND(tbl_IPINN_P2Coi16106157[[#Totals],[Allowed Claims]]<C65,E65<>\"Fail\",E65<>\"N/A\"),\"Add missing cost share values.\",IF(C100>tbl_IPINN_P14103154[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL104&\" ---- \"&AM$32","v":"OOPM ---- (3b) Outpatient - All Other, In-Network (OP-AO INN)"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K105&\" ---- \"&L$32","v":"OOPM ---- (2) Inpatient, Out-of-Network (IP OON)"},null,null,null,null,null,null,null,null,{"$f":"T105&\" ---- \"&U$32","v":"OOPM ---- (3) Outpatient, In-Network (OP INN)"},null,null,null,null,null,null,null,null,{"$f":"AC105&\" ---- \"&AD$32","v":"OOPM ---- (3a) Outpatient - Office Visits, In-Network (OP-OV INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AN$63:AN$66,MATCH(AL104,AL$63:AL$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AN$63:AN$66,MATCH(AL104,AL$63:AL$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AL104)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different oopm amounts from smallest to largest."},null,null,null,null,null,null,null,null,{"$f":"AU105&\" ---- \"&AV$32","v":"OOPM ---- (4) Outpatient, Out-of-Network (OP OON)"},null,null,null,null,null,null,null,null,{"$f":"BD105&\" ---- \"&BE$32","v":"OOPM ---- (4a) Outpatient - Office Visits, Out-of-Network (OP-OV OON)"},null,null,null,null,null,null,null,null,{"$f":"BM105&\" ---- \"&BN$32","v":"OOPM ---- (4b) Outpatient - All Other, Out-of-Network (OP-AO OON)"},null,null,null,null,null,null,null,null,{"$f":"BV105&\" ---- \"&BW$32","v":"OOPM ---- (5) Emergency Care,  (ER )"},null,null,null,null,null,null,null,null,{"$f":"CE105&\" ---- \"&CF$32","v":"OOPM ---- (6) Prescription Drugs,  (RX )"}]
[null,{"$f":"B106&\" ---- \"&C$32","v":"OOPM ---- (1) Inpatient, In-Network (IP INN)"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(M$63:M$66,MATCH(K105,K$63:K$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(M$63:M$66,MATCH(K105,K$63:K$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(K105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(V$63:V$66,MATCH(T105,T$63:T$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(V$63:V$66,MATCH(T105,T$63:T$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(T105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AE$63:AE$66,MATCH(AC105,AC$63:AC$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AE$63:AE$66,MATCH(AC105,AC$63:AC$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AC105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different oopm amounts from smallest to largest."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(AW$63:AW$66,MATCH(AU105,AU$63:AU$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(AW$63:AW$66,MATCH(AU105,AU$63:AU$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(AU105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BF$63:BF$66,MATCH(BD105,BD$63:BD$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BF$63:BF$66,MATCH(BD105,BD$63:BD$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BD105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BO$63:BO$66,MATCH(BM105,BM$63:BM$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BO$63:BO$66,MATCH(BM105,BM$63:BM$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BM105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(BX$63:BX$66,MATCH(BV105,BV$63:BV$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(BX$63:BX$66,MATCH(BV105,BV$63:BV$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(BV105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(CG$63:CG$66,MATCH(CE105,CE$63:CE$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(CG$63:CG$66,MATCH(CE105,CE$63:CE$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(CE105)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1."}]
[null,{"$f":"IF(INDEX(D$63:D$66,MATCH(B106,B$63:B$66,0))=\"\",\"If testing is required for this benefit classification: \nPlease ensure each different cost-share combination is entered above in PART 1.\",IF(INDEX(D$63:D$66,MATCH(B106,B$63:B$66,0))>=(2/3),\"Applies to substantially all medical/surgical benefits in this classification.\nENTER different \"&LOWER(B106)&\" amounts from smallest to largest.\",\"Does not apply to substantially all medical/surgical benefits in this classification. \nDELETE any values in the left-hand column below.\"))","v":"Applies to substantially all medical/surgical benefits in this classification.\nENTER different oopm amounts from smallest to largest."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,null,null,null,null,null,null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,8000,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Out-of-Pocket Maximum (OOPM)],AL105,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":5040.67},{"$f":"IF(OR(AM105=0,AM105=\"\"),\"\",AM105/tbl_OPAOINN_P2OOPM77127178[[#Totals],[Allowed Claims]])","v":1},{"$f":"IF(AN105=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM77127178[OOPM],\">=\"&AL105,tbl_OPAOINN_P2OOPM77127178[Portion])>0.5,AL105,\"\"))","v":8000},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM77127178[OOPM],tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM77127178[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking"]
[null,"OOPM","Allowed Claims","Portion","Predominant & Smaller","Error Checking",null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Out-of-Pocket Maximum (OOPM)],K106,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L106=0,L106=\"\"),\"\",L106/tbl_IPOON_P2OOPM47112163[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M106=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM47112163[OOPM],\">=\"&K106,tbl_IPOON_P2OOPM47112163[Portion])>0.5,K106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM47112163[OOPM],tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM47112163[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Out-of-Pocket Maximum (OOPM)],T106,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U106=0,U106=\"\"),\"\",U106/tbl_OPINN_P2OOPM67117168[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V106=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM67117168[OOPM],\">=\"&T106,tbl_OPINN_P2OOPM67117168[Portion])>0.5,T106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM67117168[OOPM],tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM67117168[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,8000,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Out-of-Pocket Maximum (OOPM)],AC106,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":659},{"$f":"IF(OR(AD106=0,AD106=\"\"),\"\",AD106/tbl_OPOVINN_P2OOPM72122173[[#Totals],[Allowed Claims]])","v":1},{"$f":"IF(AE106=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM72122173[OOPM],\">=\"&AC106,tbl_OPOVINN_P2OOPM72122173[Portion])>0.5,AC106,\"\"))","v":8000},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM72122173[OOPM],tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM72122173[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Out-of-Pocket Maximum (OOPM)],AL106,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM106=0,AM106=\"\"),\"\",AM106/tbl_OPAOINN_P2OOPM77127178[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN106=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM77127178[OOPM],\">=\"&AL106,tbl_OPAOINN_P2OOPM77127178[Portion])>0.5,AL106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM77127178[OOPM],tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM77127178[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Out-of-Pocket Maximum (OOPM)],AU106,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV106=0,AV106=\"\"),\"\",AV106/tbl_OPOON_P2OOPM82132183[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW106=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM82132183[OOPM],\">=\"&AU106,tbl_OPOON_P2OOPM82132183[Portion])>0.5,AU106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM82132183[OOPM],tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM82132183[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Out-of-Pocket Maximum (OOPM)],BD106,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE106=0,BE106=\"\"),\"\",BE106/tbl_OPOVOON_P2OOPM87137188[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF106=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM87137188[OOPM],\">=\"&BD106,tbl_OPOVOON_P2OOPM87137188[Portion])>0.5,BD106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM87137188[OOPM],tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM87137188[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Out-of-Pocket Maximum (OOPM)],BM106,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN106=0,BN106=\"\"),\"\",BN106/tbl_OPAOOON_P2OOPM92142193[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO106=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM92142193[OOPM],\">=\"&BM106,tbl_OPAOOON_P2OOPM92142193[Portion])>0.5,BM106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM92142193[OOPM],tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM92142193[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Out-of-Pocket Maximum (OOPM)],BV106,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW106=0,BW106=\"\"),\"\",BW106/tbl_ER_P2OOPM96146197[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX106=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM96146197[OOPM],\">=\"&BV106,tbl_ER_P2OOPM96146197[Portion])>0.5,BV106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM96146197[OOPM],tbl_ER_P2OOPM96146197[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM96146197[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Out-of-Pocket Maximum (OOPM)],CE106,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF106=0,CF106=\"\"),\"\",CF106/tbl_RX_P2OOPM101151202[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG106=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM101151202[OOPM],\">=\"&CE106,tbl_RX_P2OOPM101151202[Portion])>0.5,CE106,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM101151202[OOPM],tbl_RX_P2OOPM101151202[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM101151202[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,8000,{"$f":"SUMIF(tbl_IPINN_P14103154[Out-of-Pocket Maximum (OOPM)],B107,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":738},{"$f":"IF(OR(C107=0,C107=\"\"),\"\",C107/tbl_IPINN_P2OOPM17107158[[#Totals],[Allowed Claims]])","v":0.5},{"$f":"IF(D107=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM17107158[OOPM],\">=\"&B107,tbl_IPINN_P2OOPM17107158[Portion])>0.5,B107,\"\"))","v":8000},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM17107158[OOPM],tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM17107158[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Remove Duplicate Entry."},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Out-of-Pocket Maximum (OOPM)],K107,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L107=0,L107=\"\"),\"\",L107/tbl_IPOON_P2OOPM47112163[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M107=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM47112163[OOPM],\">=\"&K107,tbl_IPOON_P2OOPM47112163[Portion])>0.5,K107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM47112163[OOPM],tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM47112163[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Out-of-Pocket Maximum (OOPM)],T107,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U107=0,U107=\"\"),\"\",U107/tbl_OPINN_P2OOPM67117168[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V107=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM67117168[OOPM],\">=\"&T107,tbl_OPINN_P2OOPM67117168[Portion])>0.5,T107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM67117168[OOPM],tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM67117168[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Out-of-Pocket Maximum (OOPM)],AC107,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD107=0,AD107=\"\"),\"\",AD107/tbl_OPOVINN_P2OOPM72122173[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE107=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM72122173[OOPM],\">=\"&AC107,tbl_OPOVINN_P2OOPM72122173[Portion])>0.5,AC107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM72122173[OOPM],tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM72122173[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Out-of-Pocket Maximum (OOPM)],AL107,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM107=0,AM107=\"\"),\"\",AM107/tbl_OPAOINN_P2OOPM77127178[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN107=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM77127178[OOPM],\">=\"&AL107,tbl_OPAOINN_P2OOPM77127178[Portion])>0.5,AL107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM77127178[OOPM],tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM77127178[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Out-of-Pocket Maximum (OOPM)],AU107,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV107=0,AV107=\"\"),\"\",AV107/tbl_OPOON_P2OOPM82132183[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW107=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM82132183[OOPM],\">=\"&AU107,tbl_OPOON_P2OOPM82132183[Portion])>0.5,AU107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM82132183[OOPM],tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM82132183[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Out-of-Pocket Maximum (OOPM)],BD107,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE107=0,BE107=\"\"),\"\",BE107/tbl_OPOVOON_P2OOPM87137188[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF107=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM87137188[OOPM],\">=\"&BD107,tbl_OPOVOON_P2OOPM87137188[Portion])>0.5,BD107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM87137188[OOPM],tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM87137188[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Out-of-Pocket Maximum (OOPM)],BM107,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN107=0,BN107=\"\"),\"\",BN107/tbl_OPAOOON_P2OOPM92142193[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO107=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM92142193[OOPM],\">=\"&BM107,tbl_OPAOOON_P2OOPM92142193[Portion])>0.5,BM107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM92142193[OOPM],tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM92142193[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Out-of-Pocket Maximum (OOPM)],BV107,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW107=0,BW107=\"\"),\"\",BW107/tbl_ER_P2OOPM96146197[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX107=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM96146197[OOPM],\">=\"&BV107,tbl_ER_P2OOPM96146197[Portion])>0.5,BV107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM96146197[OOPM],tbl_ER_P2OOPM96146197[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM96146197[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Out-of-Pocket Maximum (OOPM)],CE107,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF107=0,CF107=\"\"),\"\",CF107/tbl_RX_P2OOPM101151202[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG107=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM101151202[OOPM],\">=\"&CE107,tbl_RX_P2OOPM101151202[Portion])>0.5,CE107,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM101151202[OOPM],tbl_RX_P2OOPM101151202[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM101151202[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,9000,{"$f":"SUMIF(tbl_IPINN_P14103154[Out-of-Pocket Maximum (OOPM)],B108,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C108=0,C108=\"\"),\"\",C108/tbl_IPINN_P2OOPM17107158[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D108=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM17107158[OOPM],\">=\"&B108,tbl_IPINN_P2OOPM17107158[Portion])>0.5,B108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM17107158[OOPM],tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM17107158[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Entry not found in Part 1 Table"},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Out-of-Pocket Maximum (OOPM)],K108,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L108=0,L108=\"\"),\"\",L108/tbl_IPOON_P2OOPM47112163[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M108=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM47112163[OOPM],\">=\"&K108,tbl_IPOON_P2OOPM47112163[Portion])>0.5,K108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM47112163[OOPM],tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM47112163[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Out-of-Pocket Maximum (OOPM)],T108,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U108=0,U108=\"\"),\"\",U108/tbl_OPINN_P2OOPM67117168[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V108=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM67117168[OOPM],\">=\"&T108,tbl_OPINN_P2OOPM67117168[Portion])>0.5,T108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM67117168[OOPM],tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM67117168[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Out-of-Pocket Maximum (OOPM)],AC108,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD108=0,AD108=\"\"),\"\",AD108/tbl_OPOVINN_P2OOPM72122173[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE108=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM72122173[OOPM],\">=\"&AC108,tbl_OPOVINN_P2OOPM72122173[Portion])>0.5,AC108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM72122173[OOPM],tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM72122173[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOINN_P173123174[Out-of-Pocket Maximum (OOPM)],AL108,tbl_OPAOINN_P173123174[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AM108=0,AM108=\"\"),\"\",AM108/tbl_OPAOINN_P2OOPM77127178[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AN108=\"\",\"\",IF(SUMIF(tbl_OPAOINN_P2OOPM77127178[OOPM],\">=\"&AL108,tbl_OPAOINN_P2OOPM77127178[Portion])>0.5,AL108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOINN_P2OOPM77127178[OOPM],tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]<>\"\",tbl_OPAOINN_P2OOPM77127178[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]],1,0)<tbl_OPAOINN_P2OOPM77127178[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Out-of-Pocket Maximum (OOPM)],AU108,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV108=0,AV108=\"\"),\"\",AV108/tbl_OPOON_P2OOPM82132183[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW108=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM82132183[OOPM],\">=\"&AU108,tbl_OPOON_P2OOPM82132183[Portion])>0.5,AU108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM82132183[OOPM],tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM82132183[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Out-of-Pocket Maximum (OOPM)],BD108,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE108=0,BE108=\"\"),\"\",BE108/tbl_OPOVOON_P2OOPM87137188[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF108=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM87137188[OOPM],\">=\"&BD108,tbl_OPOVOON_P2OOPM87137188[Portion])>0.5,BD108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM87137188[OOPM],tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM87137188[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Out-of-Pocket Maximum (OOPM)],BM108,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN108=0,BN108=\"\"),\"\",BN108/tbl_OPAOOON_P2OOPM92142193[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO108=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM92142193[OOPM],\">=\"&BM108,tbl_OPAOOON_P2OOPM92142193[Portion])>0.5,BM108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM92142193[OOPM],tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM92142193[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Out-of-Pocket Maximum (OOPM)],BV108,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW108=0,BW108=\"\"),\"\",BW108/tbl_ER_P2OOPM96146197[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX108=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM96146197[OOPM],\">=\"&BV108,tbl_ER_P2OOPM96146197[Portion])>0.5,BV108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM96146197[OOPM],tbl_ER_P2OOPM96146197[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM96146197[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Out-of-Pocket Maximum (OOPM)],CE108,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF108=0,CF108=\"\"),\"\",CF108/tbl_RX_P2OOPM101151202[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG108=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM101151202[OOPM],\">=\"&CE108,tbl_RX_P2OOPM101151202[Portion])>0.5,CE108,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM101151202[OOPM],tbl_RX_P2OOPM101151202[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM101151202[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,8000,{"$f":"SUMIF(tbl_IPINN_P14103154[Out-of-Pocket Maximum (OOPM)],B109,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":738},{"$f":"IF(OR(C109=0,C109=\"\"),\"\",C109/tbl_IPINN_P2OOPM17107158[[#Totals],[Allowed Claims]])","v":0.5},{"$f":"IF(D109=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM17107158[OOPM],\">=\"&B109,tbl_IPINN_P2OOPM17107158[Portion])>0.5,B109,\"\"))","v":8000},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM17107158[OOPM],tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM17107158[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":"Remove Duplicate Entry."},null,null,null,null,null,{"$f":"SUMIF(tbl_IPOON_P143108159[Out-of-Pocket Maximum (OOPM)],K109,tbl_IPOON_P143108159[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(L109=0,L109=\"\"),\"\",L109/tbl_IPOON_P2OOPM47112163[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(M109=\"\",\"\",IF(SUMIF(tbl_IPOON_P2OOPM47112163[OOPM],\">=\"&K109,tbl_IPOON_P2OOPM47112163[Portion])>0.5,K109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPOON_P2OOPM47112163[OOPM],tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]<>\"\",tbl_IPOON_P2OOPM47112163[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]],1,0)<tbl_IPOON_P2OOPM47112163[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPINN_P163113164[Out-of-Pocket Maximum (OOPM)],T109,tbl_OPINN_P163113164[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(U109=0,U109=\"\"),\"\",U109/tbl_OPINN_P2OOPM67117168[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(V109=\"\",\"\",IF(SUMIF(tbl_OPINN_P2OOPM67117168[OOPM],\">=\"&T109,tbl_OPINN_P2OOPM67117168[Portion])>0.5,T109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPINN_P2OOPM67117168[OOPM],tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]<>\"\",tbl_OPINN_P2OOPM67117168[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]],1,0)<tbl_OPINN_P2OOPM67117168[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVINN_P168118169[Out-of-Pocket Maximum (OOPM)],AC109,tbl_OPOVINN_P168118169[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AD109=0,AD109=\"\"),\"\",AD109/tbl_OPOVINN_P2OOPM72122173[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AE109=\"\",\"\",IF(SUMIF(tbl_OPOVINN_P2OOPM72122173[OOPM],\">=\"&AC109,tbl_OPOVINN_P2OOPM72122173[Portion])>0.5,AC109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVINN_P2OOPM72122173[OOPM],tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]<>\"\",tbl_OPOVINN_P2OOPM72122173[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]],1,0)<tbl_OPOVINN_P2OOPM72122173[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2OOPM77127178[Allowed Claims])","v":5040.67},{"$f":"SUBTOTAL(109,tbl_OPAOINN_P2OOPM77127178[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPAOINN_P2OOPM77127178[[#Totals],[Allowed Claims]]<AM66,AO66<>\"Fail\",AO66<>\"N/A\"),\"Add missing cost share values.\",IF(AM109>tbl_OPAOINN_P173123174[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOON_P178128179[Out-of-Pocket Maximum (OOPM)],AU109,tbl_OPOON_P178128179[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(AV109=0,AV109=\"\"),\"\",AV109/tbl_OPOON_P2OOPM82132183[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(AW109=\"\",\"\",IF(SUMIF(tbl_OPOON_P2OOPM82132183[OOPM],\">=\"&AU109,tbl_OPOON_P2OOPM82132183[Portion])>0.5,AU109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOON_P2OOPM82132183[OOPM],tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]<>\"\",tbl_OPOON_P2OOPM82132183[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]],1,0)<tbl_OPOON_P2OOPM82132183[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPOVOON_P183133184[Out-of-Pocket Maximum (OOPM)],BD109,tbl_OPOVOON_P183133184[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BE109=0,BE109=\"\"),\"\",BE109/tbl_OPOVOON_P2OOPM87137188[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BF109=\"\",\"\",IF(SUMIF(tbl_OPOVOON_P2OOPM87137188[OOPM],\">=\"&BD109,tbl_OPOVOON_P2OOPM87137188[Portion])>0.5,BD109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPOVOON_P2OOPM87137188[OOPM],tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]<>\"\",tbl_OPOVOON_P2OOPM87137188[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]],1,0)<tbl_OPOVOON_P2OOPM87137188[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_OPAOOON_P188138189[Out-of-Pocket Maximum (OOPM)],BM109,tbl_OPAOOON_P188138189[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BN109=0,BN109=\"\"),\"\",BN109/tbl_OPAOOON_P2OOPM92142193[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BO109=\"\",\"\",IF(SUMIF(tbl_OPAOOON_P2OOPM92142193[OOPM],\">=\"&BM109,tbl_OPAOOON_P2OOPM92142193[Portion])>0.5,BM109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_OPAOOON_P2OOPM92142193[OOPM],tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]<>\"\",tbl_OPAOOON_P2OOPM92142193[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]],1,0)<tbl_OPAOOON_P2OOPM92142193[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_ER_P193143194[Out-of-Pocket Maximum (OOPM)],BV109,tbl_ER_P193143194[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(BW109=0,BW109=\"\"),\"\",BW109/tbl_ER_P2OOPM96146197[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(BX109=\"\",\"\",IF(SUMIF(tbl_ER_P2OOPM96146197[OOPM],\">=\"&BV109,tbl_ER_P2OOPM96146197[Portion])>0.5,BV109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_ER_P2OOPM96146197[OOPM],tbl_ER_P2OOPM96146197[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]<>\"\",tbl_ER_P2OOPM96146197[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_ER_P2OOPM96146197[[#This Row],[OOPM]],1,0)<tbl_ER_P2OOPM96146197[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,null,{"$f":"SUMIF(tbl_RX_P197147198[Out-of-Pocket Maximum (OOPM)],CE109,tbl_RX_P197147198[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(CF109=0,CF109=\"\"),\"\",CF109/tbl_RX_P2OOPM101151202[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(CG109=\"\",\"\",IF(SUMIF(tbl_RX_P2OOPM101151202[OOPM],\">=\"&CE109,tbl_RX_P2OOPM101151202[Portion])>0.5,CE109,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_RX_P2OOPM101151202[OOPM],tbl_RX_P2OOPM101151202[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]<>\"\",tbl_RX_P2OOPM101151202[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_RX_P2OOPM101151202[[#This Row],[OOPM]],1,0)<tbl_RX_P2OOPM101151202[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""}]
[null,null,{"$f":"SUMIF(tbl_IPINN_P14103154[Out-of-Pocket Maximum (OOPM)],B110,tbl_IPINN_P14103154[Plan Projected Allowed Amount])","v":0},{"$f":"IF(OR(C110=0,C110=\"\"),\"\",C110/tbl_IPINN_P2OOPM17107158[[#Totals],[Allowed Claims]])","v":""},{"$f":"IF(D110=\"\",\"\",IF(SUMIF(tbl_IPINN_P2OOPM17107158[OOPM],\">=\"&B110,tbl_IPINN_P2OOPM17107158[Portion])>0.5,B110,\"\"))","v":""},{"$f":"IF(COUNTIF(tbl_IPINN_P2OOPM17107158[OOPM],tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]])>1,\"Remove Duplicate Entry.\",IF(AND(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]<>\"\",tbl_IPINN_P2OOPM17107158[[#This Row],[Allowed Claims]]=0),\"Entry not found in Part 1 Table\",IF(AND(OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"Total\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<>\"\",OFFSET(tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]],1,0)<tbl_IPINN_P2OOPM17107158[[#This Row],[OOPM]]),\"Sort Entries from lowest to highest\",\"\")))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_IPOON_P2OOPM47112163[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_IPOON_P2OOPM47112163[Portion])","v":0},null,{"$f":"IF(AND(tbl_IPOON_P2OOPM47112163[[#Totals],[Allowed Claims]]<L66,N66<>\"Fail\",N66<>\"N/A\"),\"Add missing cost share values.\",IF(L110>tbl_IPOON_P143108159[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPINN_P2OOPM67117168[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPINN_P2OOPM67117168[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPINN_P2OOPM67117168[[#Totals],[Allowed Claims]]<U66,W66<>\"Fail\",W66<>\"N/A\"),\"Add missing cost share values.\",IF(U110>tbl_OPINN_P163113164[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2OOPM72122173[Allowed Claims])","v":659},{"$f":"SUBTOTAL(109,tbl_OPOVINN_P2OOPM72122173[Portion])","v":1},null,{"$f":"IF(AND(tbl_OPOVINN_P2OOPM72122173[[#Totals],[Allowed Claims]]<AD66,AF66<>\"Fail\",AF66<>\"N/A\"),\"Add missing cost share values.\",IF(AD110>tbl_OPOVINN_P168118169[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOON_P2OOPM82132183[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOON_P2OOPM82132183[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOON_P2OOPM82132183[[#Totals],[Allowed Claims]]<AV66,AX66<>\"Fail\",AX66<>\"N/A\"),\"Add missing cost share values.\",IF(AV110>tbl_OPOON_P178128179[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2OOPM87137188[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPOVOON_P2OOPM87137188[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPOVOON_P2OOPM87137188[[#Totals],[Allowed Claims]]<BE66,BG66<>\"Fail\",BG66<>\"N/A\"),\"Add missing cost share values.\",IF(BE110>tbl_OPOVOON_P183133184[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2OOPM92142193[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_OPAOOON_P2OOPM92142193[Portion])","v":0},null,{"$f":"IF(AND(tbl_OPAOOON_P2OOPM92142193[[#Totals],[Allowed Claims]]<BN66,BP66<>\"Fail\",BP66<>\"N/A\"),\"Add missing cost share values.\",IF(BN110>tbl_OPAOOON_P188138189[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_ER_P2OOPM96146197[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_ER_P2OOPM96146197[Portion])","v":0},null,{"$f":"IF(AND(tbl_ER_P2OOPM96146197[[#Totals],[Allowed Claims]]<BW66,BY66<>\"Fail\",BY66<>\"N/A\"),\"Add missing cost share values.\",IF(BW110>tbl_ER_P193143194[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""},null,null,null,null,"Total",{"$f":"SUBTOTAL(109,tbl_RX_P2OOPM101151202[Allowed Claims])","v":0},{"$f":"SUBTOTAL(109,tbl_RX_P2OOPM101151202[Portion])","v":0},null,{"$f":"IF(AND(tbl_RX_P2OOPM101151202[[#Totals],[Allowed Claims]]<CF66,CH66<>\"Fail\",CH66<>\"N/A\"),\"Add missing cost share values.\",IF(CF110>tbl_RX_P197147198[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":""}]
[null,"Total",{"$f":"SUBTOTAL(109,tbl_IPINN_P2OOPM17107158[Allowed Claims])","v":1476},{"$f":"SUBTOTAL(109,tbl_IPINN_P2OOPM17107158[Portion])","v":1},null,{"$f":"IF(AND(tbl_IPINN_P2OOPM17107158[[#Totals],[Allowed Claims]]<C66,E66<>\"Fail\",E66<>\"N/A\"),\"Add missing cost share values.\",IF(C111>tbl_IPINN_P14103154[[#Totals],[Plan Projected Allowed Amount]],\"Allowed claims higher than possible; correct entries.\",\"\"))","v":"Allowed claims higher than possible; correct entries."}]